XJPX3983
Market cap231mUSD
Jan 21, Last price
2,235.00JPY
1D
-0.58%
1Q
-0.45%
IPO
133.42%
Name
Oro Co Ltd
Chart & Performance
Profile
oRo Co., Ltd. provides cloud and digital transformation solutions. The company's Cloud Solutions business develops and delivers ZAC, a cloud ERP designed for the intellectual service industry; and Reforma PSA, a cloud based PSA that automates back office operations for the intellectual service industry, as well as offers system solutions, IT infrastructure, business process outsourcing services, etc. Its Marketing Communication business offers SEMrush, a digital marketing suite. This division is also involved in digital strategy planning support and promotion, strategy planning marketing support, and planning and executing marketing communication internationally, as well as business support solutions for inbound, outbound, test marketing, and online trading. oRo Co., Ltd. was incorporated in 1999 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 7,033,155 13.24% | 6,210,714 12.77% | |||||||
Cost of revenue | 4,485,669 | 4,117,773 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,547,486 | 2,092,941 | |||||||
NOPBT Margin | 36.22% | 33.70% | |||||||
Operating Taxes | 772,882 | 722,185 | |||||||
Tax Rate | 30.34% | 34.51% | |||||||
NOPAT | 1,774,604 | 1,370,756 | |||||||
Net income | 1,836,414 13.11% | 1,623,553 14.01% | |||||||
Dividends | (322,050) | (241,591) | |||||||
Dividend yield | 0.77% | 0.79% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 195,412 | 190,993 | |||||||
Long-term debt | 635,648 | 767,317 | |||||||
Deferred revenue | (36,602) | ||||||||
Other long-term liabilities | 125,897 | 132,104 | |||||||
Net debt | (7,987,677) | (5,976,198) | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,515,291 | 1,603,240 | |||||||
CAPEX | (52,000) | (200,604) | |||||||
Cash from investing activities | (129,762) | (278,493) | |||||||
Cash from financing activities | (517,736) | (436,094) | |||||||
FCF | 1,871,832 | 1,456,130 | |||||||
Balance | |||||||||
Cash | 9,348,638 | 7,414,967 | |||||||
Long term investments | (529,901) | (480,459) | |||||||
Excess cash | 8,467,079 | 6,623,972 | |||||||
Stockholders' equity | 7,814,622 | 6,384,021 | |||||||
Invested Capital | 1,611,085 | 1,052,827 | |||||||
ROIC | 133.23% | 189.36% | |||||||
ROCE | 27.03% | 28.01% | |||||||
EV | |||||||||
Common stock shares outstanding | 16,123 | 16,115 | |||||||
Price | 2,584.00 36.43% | 1,894.00 -34.89% | |||||||
Market cap | 41,663,003 36.50% | 30,522,266 -35.19% | |||||||
EV | 33,675,553 | 24,552,415 | |||||||
EBITDA | 2,890,215 | 2,403,844 | |||||||
EV/EBITDA | 11.65 | 10.21 | |||||||
Interest | 7,193 | 7,249 | |||||||
Interest/NOPBT | 0.28% | 0.35% |