XJPX3954
Market cap50mUSD
Jan 23, Last price
1,791.00JPY
1D
1.65%
1Q
3.83%
Jan 2017
48.26%
Name
Showa Paxxs Corp
Chart & Performance
Profile
Showa Paxxs Corporation manufactures and sells packaging containers and materials in Japan and internationally. It offers Kraft paper bags, such as flash pinch, double pinch, SES pinch, sunny easy pack, easy pack, Z hold, single and double bottom, echo, SCE, rice wheat, bax, and elpax bags, as well as bag in bags; medium sized bags for rice milling; polyethylene heavy bags; and Showa traceability systems. The company also provides containers for powder grains and liquids; and packaging machine equipment. Further, it leases real estate properties. The company was founded in 1935 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 21,651,665 -2.81% | 22,277,145 3.14% | 21,598,576 8.33% | |||||||
Cost of revenue | 20,851,989 | 21,437,707 | 20,440,614 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 799,676 | 839,438 | 1,157,962 | |||||||
NOPBT Margin | 3.69% | 3.77% | 5.36% | |||||||
Operating Taxes | 415,935 | 337,598 | 415,744 | |||||||
Tax Rate | 52.01% | 40.22% | 35.90% | |||||||
NOPAT | 383,741 | 501,840 | 742,218 | |||||||
Net income | 962,353 1.51% | 947,991 -13.99% | 1,102,210 22.33% | |||||||
Dividends | (177,601) | (182,041) | (168,721) | |||||||
Dividend yield | 2.13% | 2.57% | 2.52% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,199,340 | 1,290,119 | 1,078,659 | |||||||
Long-term debt | 42,169 | 66,000 | ||||||||
Deferred revenue | 384,538 | |||||||||
Other long-term liabilities | 325,592 | 487,064 | 167,632 | |||||||
Net debt | (14,575,177) | (13,699,719) | (13,741,417) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 992,482 | 773,831 | 1,839,513 | |||||||
CAPEX | (738,059) | (804,230) | (1,153,546) | |||||||
Cash from investing activities | (700,431) | (773,192) | (1,164,755) | |||||||
Cash from financing activities | (240,994) | (38,246) | (201,174) | |||||||
FCF | (582,435) | (568,916) | 445,582 | |||||||
Balance | ||||||||||
Cash | 8,448,214 | 8,152,838 | 8,047,076 | |||||||
Long term investments | 7,368,472 | 6,837,000 | 6,839,000 | |||||||
Excess cash | 14,734,103 | 13,875,981 | 13,806,147 | |||||||
Stockholders' equity | 18,231,382 | 20,976,575 | 19,796,362 | |||||||
Invested Capital | 10,632,917 | 9,033,491 | 7,699,682 | |||||||
ROIC | 3.90% | 6.00% | 9.91% | |||||||
ROCE | 2.92% | 3.46% | 5.06% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,440 | 4,440 | 4,440 | |||||||
Price | 1,875.00 17.70% | 1,593.00 5.71% | 1,507.00 -18.98% | |||||||
Market cap | 8,325,073 17.70% | 7,072,982 5.71% | 6,691,139 -18.98% | |||||||
EV | (5,495,890) | (5,856,427) | (6,366,507) | |||||||
EBITDA | 1,422,702 | 1,434,744 | 1,735,002 | |||||||
EV/EBITDA | ||||||||||
Interest | 9,803 | 7,917 | 8,092 | |||||||
Interest/NOPBT | 1.23% | 0.94% | 0.70% |