XJPX3940
Market cap36mUSD
Jan 09, Last price
123.00JPY
1D
-0.81%
1Q
6.03%
Jan 2017
88.03%
IPO
135.03%
Name
Nomura System Corporation Co Ltd
Chart & Performance
Profile
Nomura System Corporation Co, Ltd. provides IT consulting services for large companies in Japan. The company provides SAP consulting, maintenance, and support solutions; RPA/AI consulting; and Web system development consulting services. It also offers network consulting, big data consulting, SAP ERP personnel, talent management, Web attendance management, and SAP business analysis services. The company was founded in 1986 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,945,981 9.28% | 2,695,794 -3.40% | |||||||
Cost of revenue | 2,481,792 | 2,333,394 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 464,189 | 362,400 | |||||||
NOPBT Margin | 15.76% | 13.44% | |||||||
Operating Taxes | 133,590 | 115,202 | |||||||
Tax Rate | 28.78% | 31.79% | |||||||
NOPAT | 330,599 | 247,198 | |||||||
Net income | 359,614 40.63% | 255,713 -26.80% | |||||||
Dividends | (150,456) | (149,763) | |||||||
Dividend yield | 2.83% | 2.77% | |||||||
Proceeds from repurchase of equity | (59,000) | 2,062 | |||||||
BB yield | 1.11% | -0.04% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 18,699 | 11,792 | |||||||
Net debt | (2,670,935) | (2,492,412) | |||||||
Cash flow | |||||||||
Cash from operating activities | 349,792 | 445,841 | |||||||
CAPEX | (1,260) | (36,618) | |||||||
Cash from investing activities | 456,740 | (77,359) | |||||||
Cash from financing activities | (209,456) | (147,702) | |||||||
FCF | 238,619 | 374,853 | |||||||
Balance | |||||||||
Cash | 2,665,886 | 2,068,810 | |||||||
Long term investments | 5,049 | 423,602 | |||||||
Excess cash | 2,523,636 | 2,357,622 | |||||||
Stockholders' equity | 2,771,335 | 2,566,732 | |||||||
Invested Capital | 538,031 | 437,242 | |||||||
ROIC | 67.80% | 53.19% | |||||||
ROCE | 15.14% | 12.94% | |||||||
EV | |||||||||
Common stock shares outstanding | 46,164 | 46,533 | |||||||
Price | 115.00 -0.86% | 116.00 -15.94% | |||||||
Market cap | 5,308,807 -1.65% | 5,397,773 -15.91% | |||||||
EV | 2,637,872 | 2,910,736 | |||||||
EBITDA | 471,120 | 373,384 | |||||||
EV/EBITDA | 5.60 | 7.80 | |||||||
Interest | 19,036 | ||||||||
Interest/NOPBT | 5.25% |