Loading...
XJPX3934
Market cap39mUSD
Dec 26, Last price  
1,050.00JPY
1D
-0.66%
1Q
-6.74%
Jan 2017
30.41%
IPO
24.84%
Name

Benefit Japan Co Ltd

Chart & Performance

D1W1MN
XJPX:3934 chart
P/E
8.42
P/S
0.47
EPS
124.74
Div Yield, %
0.87%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
16.10%
Revenues
13.07b
+4.05%
4,569,000,0004,249,908,0004,221,906,0004,189,947,0005,172,691,0006,192,894,0007,701,280,0009,945,117,00011,567,934,00012,557,139,00013,065,995,000
Net income
735m
+31.08%
-72,000,000196,175,000374,750,000455,636,000509,909,000584,996,000749,025,000912,451,0001,049,457,000560,627,000734,896,000
CFO
964m
+205.59%
0301,241,00087,901,000-201,526,000-852,231,000-453,078,00063,000546,910,0001,410,304,000315,561,000964,321,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

BENEFIT JAPAN Co., Ltd. engages in the telecommunication business in Japan. It offers virtual mobile network operator, optical internet option service and contents, mobile Internet, and support services. The company also engages in sales agent and reseller, and house vendor businesses; and provision of cold and hot mineral water. BENEFIT JAPAN Co., Ltd. was founded in 1996 and is headquartered in Osaka, Japan.
URL
https://www.benefitjapan.co.jp/
IPO date
Mar 24, 2016
Employees
298
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
13,065,995
4.05%
12,557,139
8.55%
11,567,934
16.32%
Cost of revenue
12,178,622
11,531,377
10,058,782
Unusual Expense (Income)
NOPBT
887,373
1,025,762
1,509,152
NOPBT Margin
6.79%
8.17%
13.05%
Operating Taxes
333,232
332,263
461,105
Tax Rate
37.55%
32.39%
30.55%
NOPAT
554,141
693,499
1,048,047
Net income
734,896
31.08%
560,627
-46.58%
1,049,457
15.02%
Dividends
(53,645)
(53,529)
(47,344)
Dividend yield
0.73%
0.73%
0.35%
Proceeds from repurchase of equity
(109,181)
3,154,858
1,564
BB yield
1.49%
-42.97%
-0.01%
Debt
Debt current
1,174,063
1,150,474
2,060,482
Long-term debt
596,390
897,100
93,052
Deferred revenue
Other long-term liabilities
48,145
53,222
53,222
Net debt
(1,417,655)
(818,850)
(862,396)
Cash flow
Cash from operating activities
964,321
315,561
1,410,304
CAPEX
(56,479)
(281,946)
(76,012)
Cash from investing activities
10,995
(361,401)
(94,150)
Cash from financing activities
(465,458)
(156,667)
93,737
FCF
333,649
85,980
1,303,411
Balance
Cash
3,132,282
2,622,424
2,824,930
Long term investments
55,826
244,000
191,000
Excess cash
2,534,808
2,238,567
2,437,533
Stockholders' equity
7,083,809
6,395,112
5,885,344
Invested Capital
6,522,573
6,457,883
5,662,531
ROIC
8.54%
11.44%
18.19%
ROCE
9.80%
11.80%
18.63%
EV
Common stock shares outstanding
5,953
5,993
5,987
Price
1,234.00
0.73%
1,225.00
-45.26%
2,238.00
24.13%
Market cap
7,345,995
0.06%
7,341,895
-45.21%
13,399,009
24.60%
EV
5,928,340
6,523,045
12,536,613
EBITDA
1,074,981
1,187,119
1,622,590
EV/EBITDA
5.51
5.49
7.73
Interest
7,621
7,628
6,179
Interest/NOPBT
0.86%
0.74%
0.41%