Loading...
XJPX
3932
Market cap285mUSD
Jul 18, Last price  
2,950.00JPY
1D
-0.10%
1Q
-14.86%
Jan 2017
-21.96%
IPO
90.94%
Name

Akatsuki Inc

Chart & Performance

D1W1MN
P/E
33.03
P/S
1.77
EPS
89.32
Div Yield, %
2.71%
Shrs. gr., 5y
-2.62%
Rev. gr., 5y
-3.15%
Revenues
23.97b
-1.50%
2,136,000,0004,344,948,0005,954,592,00011,547,684,00021,926,633,00028,130,000,00032,048,000,00031,096,000,00026,273,000,00024,336,000,00023,972,000,000
Net income
1.29b
-4.02%
346,000,000368,676,0001,112,449,0003,291,803,0006,084,098,0007,858,000,0006,620,000,0006,345,000,0005,193,000,0001,342,000,0001,288,000,000
CFO
-84m
L
0463,831,000775,011,0003,895,252,0007,933,404,0007,819,000,0007,271,000,00010,013,000,0004,793,000,0005,047,000,000-84,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Akatsuki Inc. engages in the mobile game and live experience businesses primarily in Japan. It develops mobiles games. The company also operates Asobuild, an entertainment facility service site; Pong!Pong!, a ping pong table activity and projection mapping service site; Sotoasobi, a service site to provide reservations for outdoor and leisure activities; and Daigomi, a Cheese restaurants. In addition, it provides Crayon, an app development support services to artists, creators, and athletes; a media franchise project of both music and audio drama CDs on themes of Jazz; and operates Kumarba Channel, an education and entertainment channel distributed through YouTube platform. The company was founded in 2010 and is headquartered in Tokyo, Japan.
URL
https://aktsk.jp/
IPO date
Mar 17, 2016
Employees
520
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
23,972,000
-1.50%
24,336,000
-7.37%
Cost of revenue
21,295,000
18,635,000
Unusual Expense (Income)
NOPBT
2,677,000
5,701,000
NOPBT Margin
11.17%
23.43%
Operating Taxes
924,000
2,435,000
Tax Rate
34.52%
42.71%
NOPAT
1,753,000
3,266,000
Net income
1,288,000
-4.02%
1,342,000
-74.16%
Dividends
(1,009,000)
(1,088,000)
Dividend yield
3.07%
3.50%
Proceeds from repurchase of equity
871,000
5,998,000
BB yield
-2.65%
-19.30%
Debt
Debt current
1,000,000
3,200,000
Long-term debt
6,100,000
7,000,000
Deferred revenue
Other long-term liabilities
613,000
60,000
Net debt
(34,338,000)
(35,433,000)
Cash flow
Cash from operating activities
(84,000)
5,047,000
CAPEX
(241,000)
(420,000)
Cash from investing activities
(77,000)
1,191,000
Cash from financing activities
(3,232,000)
4,937,000
FCF
421,000
4,027,000
Balance
Cash
30,964,000
34,071,000
Long term investments
10,474,000
11,562,000
Excess cash
40,239,400
44,416,200
Stockholders' equity
37,691,000
76,271,000
Invested Capital
10,231,000
3,326,800
ROIC
25.86%
75.56%
ROCE
5.59%
11.94%
EV
Common stock shares outstanding
12,751
13,971
Price
2,579.00
15.96%
2,224.00
-23.47%
Market cap
32,884,757
5.84%
31,070,396
-23.88%
EV
(1,435,243)
33,987,396
EBITDA
2,850,000
5,849,000
EV/EBITDA
5.81
Interest
45,000
39,000
Interest/NOPBT
1.68%
0.68%