Loading...
XJPX3925
Market cap141mUSD
Jan 14, Last price  
1,653.00JPY
1D
-2.76%
1Q
-2.25%
Jan 2017
116.79%
IPO
39.20%
Name

Double Standard Inc

Chart & Performance

D1W1MN
XJPX:3925 chart
P/E
13.50
P/S
3.13
EPS
122.42
Div Yield, %
3.04%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
20.50%
Revenues
7.15b
+3.42%
239,000,000521,455,000948,528,0001,364,679,0001,997,206,0002,812,981,0003,667,107,0004,411,540,0007,077,843,0006,911,071,0007,147,568,000
Net income
1.65b
+1.76%
68,000,000118,370,000159,135,000266,596,000324,064,000585,357,000745,673,000747,205,0001,082,821,0001,625,908,0001,654,553,000
CFO
1.44b
-0.31%
0204,315,000245,274,000328,605,000190,186,000789,066,000743,931,000850,915,0001,146,981,0001,440,063,0001,435,563,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Double Standard Inc., a business support company, engages in the generation and provision big data solutions for enterprises. The company also provides service planning and system development services using technology cultivated in the data generation process. It offers big data services by utilizing HTML information, image information, database, and analog media; and service planning development services through WEB change detection, real time information acquisition, data analysis support, and other data utilization. Double Standard Inc. was incorporated in 2012 and is headquartered in Tokyo, Japan.
URL
https://double-std.com/
IPO date
Dec 15, 2015
Employees
105
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
7,147,568
3.42%
6,911,071
-2.36%
7,077,843
60.44%
Cost of revenue
4,805,120
4,781,773
5,319,808
Unusual Expense (Income)
NOPBT
2,342,448
2,129,298
1,758,035
NOPBT Margin
32.77%
30.81%
24.84%
Operating Taxes
753,853
663,255
499,446
Tax Rate
32.18%
31.15%
28.41%
NOPAT
1,588,595
1,466,043
1,258,589
Net income
1,654,553
1.76%
1,625,908
50.15%
1,082,821
44.92%
Dividends
(678,442)
(542,636)
(373,918)
Dividend yield
2.68%
1.93%
1.28%
Proceeds from repurchase of equity
(93,103)
(99)
(1,076)
BB yield
0.37%
0.00%
0.00%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
39,910
41,503
(19,342)
Net debt
(4,561,238)
(4,257,733)
(3,480,796)
Cash flow
Cash from operating activities
1,435,563
1,440,063
1,146,981
CAPEX
(404,648)
(51,377)
(95,146)
Cash from investing activities
(363,511)
126,608
(265,149)
Cash from financing activities
(771,546)
(542,735)
(374,994)
FCF
797,223
1,470,086
1,165,587
Balance
Cash
4,461,238
4,160,733
3,136,796
Long term investments
100,000
97,000
344,000
Excess cash
4,203,860
3,912,179
3,126,904
Stockholders' equity
5,410,594
4,414,585
3,282,097
Invested Capital
1,404,746
327,217
(86,061)
ROIC
183.44%
1,215.85%
ROCE
41.77%
50.23%
57.45%
EV
Common stock shares outstanding
13,559
13,579
13,579
Price
1,864.00
-10.13%
2,074.00
-3.76%
2,155.00
4.36%
Market cap
25,274,077
-10.26%
28,162,975
-3.76%
29,263,170
4.36%
EV
20,826,823
23,997,817
25,782,374
EBITDA
2,410,695
2,170,607
1,784,416
EV/EBITDA
8.64
11.06
14.45
Interest
Interest/NOPBT