Loading...
XJPX3924
Market cap77mUSD
Jan 21, Last price  
670.00JPY
1D
-0.59%
1Q
-8.22%
Jan 2017
-9.87%
IPO
12.33%
Name

R&D Computer Co Ltd

Chart & Performance

D1W1MN
XJPX:3924 chart
P/E
9.75
P/S
0.88
EPS
68.73
Div Yield, %
6.42%
Shrs. gr., 5y
—
Rev. gr., 5y
11.26%
Revenues
13.73b
+18.60%
6,333,246,0007,413,374,0007,208,961,0007,267,600,0008,056,314,0009,094,846,0008,877,449,0009,596,440,00011,578,940,00013,732,744,000
Net income
1.23b
+59.81%
228,430,000323,299,000242,426,000295,167,000378,611,000474,127,000430,741,000627,206,000772,096,0001,233,863,000
CFO
1.13b
+14.61%
326,537,000233,142,000-31,234,000378,763,000580,564,000266,198,000398,710,000793,730,000981,624,0001,125,062,000
Dividend
Mar 28, 20250 JPY/sh

Profile

R&D Computer Co.,Ltd. provides system integration, infrastructure, package, cloud, and embedded control system solutions in Japan. It offers system integration services for financial industry, such as banking, insurance, securities, and credit card industries; and distribution industry, public sector, medical field, etc. The company also provides infrastructure solution, such as servers; construction of networks; construction of system infrastructure, such as databases and application infrastructure, as well as related operation and maintenance services; and virtualization technology services. In addition, it is involved in the development, maintenance, and operation of package-based SI and services. The company was formerly known as Nippon Computer Gakuin Institute, Inc. and changed its name to R&D Computer Co., Ltd. in June 1971. R&D Computer Co., Ltd. was incorporated in 1971 and is headquartered in Tokyo, Japan.
URL
https://www.rand.co.jp/
IPO date
Dec 11, 2015
Employees
550
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
13,732,744
18.60%
11,578,940
20.66%
9,596,440
8.10%
Cost of revenue
10,793,436
9,247,032
7,872,901
Unusual Expense (Income)
NOPBT
2,939,308
2,331,908
1,723,539
NOPBT Margin
21.40%
20.14%
17.96%
Operating Taxes
505,802
464,148
322,573
Tax Rate
17.21%
19.90%
18.72%
NOPAT
2,433,506
1,867,760
1,400,966
Net income
1,233,863
59.81%
772,096
23.10%
627,206
45.61%
Dividends
(368,044)
(287,263)
(167,631)
Dividend yield
2.36%
1.48%
1.06%
Proceeds from repurchase of equity
(1,208)
710
(3,211)
BB yield
0.01%
0.00%
0.02%
Debt
Debt current
(198,833)
(62,836)
Long-term debt
Deferred revenue
Other long-term liabilities
551,111
536,865
508,028
Net debt
(4,113,782)
(3,689,573)
(3,482,470)
Cash flow
Cash from operating activities
1,125,062
981,624
793,730
CAPEX
(75,242)
(149,956)
(22,439)
Cash from investing activities
(122,089)
(644,367)
(106,579)
Cash from financing activities
(369,252)
(286,553)
(170,842)
FCF
1,628,147
2,083,505
1,668,293
Balance
Cash
3,901,864
3,262,740
3,206,634
Long term investments
211,918
228,000
213,000
Excess cash
3,427,145
2,911,793
2,939,812
Stockholders' equity
5,357,809
4,555,271
4,055,340
Invested Capital
2,897,824
1,829,822
1,465,015
ROIC
102.95%
113.37%
79.81%
ROCE
45.96%
48.30%
39.13%
EV
Common stock shares outstanding
17,953
17,954
17,958
Price
868.00
-19.48%
1,078.00
22.78%
878.00
16.76%
Market cap
15,582,974
-19.49%
19,354,600
22.75%
15,766,978
16.74%
EV
11,488,525
15,680,058
12,284,508
EBITDA
3,117,572
2,515,868
1,785,290
EV/EBITDA
3.69
6.23
6.88
Interest
796
824
570
Interest/NOPBT
0.03%
0.04%
0.03%