Loading...
XJPX3920
Market cap24mUSD
Jan 08, Last price  
714.00JPY
1D
-1.79%
1Q
38.37%
Jan 2017
-29.59%
IPO
-75.98%
Name

Internetworking and Broadband Consulting Co Ltd

Chart & Performance

D1W1MN
XJPX:3920 chart
P/E
56.10
P/S
2.08
EPS
12.73
Div Yield, %
0.56%
Shrs. gr., 5y
-0.72%
Rev. gr., 5y
8.05%
Revenues
1.90b
+26.63%
807,113,000977,054,0001,141,495,0001,216,295,0001,290,676,0001,833,266,0001,946,940,0002,013,300,0001,501,125,0001,900,885,000
Net income
70m
P
133,905,000182,705,000195,205,000115,105,000141,977,000134,835,000-45,806,000197,047,000-17,545,00070,369,000
CFO
432m
+25.92%
105,708,000123,724,00090,706,000-44,092,000189,921,000-11,983,00084,591,000446,445,000342,787,000431,645,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Internetworking and Broadband Consulting Co.,Ltd. engages in the development, sale, and support of network system performance monitoring tools in Japan. It is also involved in the performance assessment of network systems; design, construction, and consulting of network systems; and sale of various devices and software. In addition, the company offers consulting, design, and operation services for system infrastructure; and reporting services, including analyzing the performance of ICT services, such as network systems and servers. Internetworking and Broadband Consulting Co.,Ltd. was incorporated in 2002 and is headquartered in Tokyo, Japan.
URL
https://www.ibc21.co.jp/
IPO date
Sep 15, 2015
Employees
87
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
1,900,885
26.63%
1,501,125
-25.44%
Cost of revenue
1,678,884
1,536,918
Unusual Expense (Income)
NOPBT
222,001
(35,793)
NOPBT Margin
11.68%
Operating Taxes
69,228
(12,249)
Tax Rate
31.18%
NOPAT
152,773
(23,544)
Net income
70,369
-501.08%
(17,545)
-108.90%
Dividends
(22,056)
Dividend yield
0.65%
Proceeds from repurchase of equity
600
BB yield
-0.02%
Debt
Debt current
910,914
917,804
Long-term debt
55,774
167,596
Deferred revenue
Other long-term liabilities
7,563
5,522
Net debt
(1,427,680)
(979,082)
Cash flow
Cash from operating activities
431,645
342,787
CAPEX
(5,000)
(25,777)
Cash from investing activities
(76,363)
(199,383)
Cash from financing activities
(139,860)
(42,197)
FCF
262,633
308,809
Balance
Cash
1,621,738
1,406,317
Long term investments
772,630
658,165
Excess cash
2,299,324
1,989,426
Stockholders' equity
1,627,134
1,630,754
Invested Capital
1,168,931
1,273,771
ROIC
12.51%
ROCE
7.94%
EV
Common stock shares outstanding
5,554
5,560
Price
609.00
30.97%
465.00
-48.22%
Market cap
3,382,529
30.83%
2,585,477
-48.34%
EV
1,954,849
1,606,395
EBITDA
279,610
17,829
EV/EBITDA
6.99
90.10
Interest
3,591
3,991
Interest/NOPBT
1.62%