XJPX3918
Market cap55mUSD
Jan 21, Last price
867.00JPY
1D
0.58%
1Q
-9.69%
Jan 2017
-33.99%
IPO
-50.24%
Name
PCI Holdings Inc
Chart & Performance
Profile
PCI Holdings, Inc. engages in the information service business. It develops embedded control software for automobiles, heavy machinery, construction machinery, etc.; and equipment for telecommunications field, including mobile communication, as well as other information home appliances, various industrial equipment, semiconductor manufacturing equipment, etc. The company also develops software, middleware, and application that control various devices; firmware, such as shooting control for digital cameras; and software for control semiconductor inspection equipment. In addition, it develops information software for finance, manufacturing, distribution, and other companies; and social infrastructure software for transportation and broadcasting, and IT systems. Further, the company constructs and sells solutions utilizing packaged software products; operates and maintains system; and purchases and sells other hardware, etc. Additionally, it develops Internet of Things/Internet of everything solutions; and remote monitoring systems for the power generation industry, as well as provides operation and maintenance support services for renewable energy generation facilities. The company also offers services for semiconductor development, including LSI design, test design, evaluation, and others. PCI Holdings, Inc. was incorporated in 2005 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 28,491,409 13.20% | 25,170,060 18.46% | |||||||
Cost of revenue | 22,903,536 | 23,725,040 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,587,873 | 1,445,020 | |||||||
NOPBT Margin | 19.61% | 5.74% | |||||||
Operating Taxes | 835,353 | 357,867 | |||||||
Tax Rate | 14.95% | 24.77% | |||||||
NOPAT | 4,752,520 | 1,087,153 | |||||||
Net income | 1,008,213 56.77% | 643,104 -3.99% | |||||||
Dividends | (321,758) | (310,731) | |||||||
Dividend yield | 3.03% | 3.34% | |||||||
Proceeds from repurchase of equity | (57) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 833,570 | 872,364 | |||||||
Long-term debt | 760,240 | 1,057,136 | |||||||
Deferred revenue | (2,297) | ||||||||
Other long-term liabilities | 774,720 | 979,076 | |||||||
Net debt | (3,735,420) | (1,823,738) | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,039,576 | 736,120 | |||||||
CAPEX | (129,000) | (144,862) | |||||||
Cash from investing activities | 259,434 | (193,261) | |||||||
Cash from financing activities | (884,562) | (1,227,027) | |||||||
FCF | 4,965,978 | 393,183 | |||||||
Balance | |||||||||
Cash | 4,108,259 | 2,629,966 | |||||||
Long term investments | 1,220,971 | 1,123,272 | |||||||
Excess cash | 3,904,660 | 2,494,735 | |||||||
Stockholders' equity | 5,638,364 | 5,042,197 | |||||||
Invested Capital | 7,558,171 | 8,412,204 | |||||||
ROIC | 59.52% | 13.90% | |||||||
ROCE | 48.75% | 13.25% | |||||||
EV | |||||||||
Common stock shares outstanding | 10,072 | 10,053 | |||||||
Price | 1,053.00 13.84% | 925.00 -16.14% | |||||||
Market cap | 10,605,816 14.05% | 9,299,025 -4.25% | |||||||
EV | 7,341,261 | 8,033,748 | |||||||
EBITDA | 5,975,251 | 1,835,249 | |||||||
EV/EBITDA | 1.23 | 4.38 | |||||||
Interest | 8,169 | 9,308 | |||||||
Interest/NOPBT | 0.15% | 0.64% |