Loading...
XJPX3914
Market cap132mUSD
Jan 17, Last price  
3,105.00JPY
1D
-0.16%
1Q
-25.98%
Jan 2017
-49.92%
IPO
-5.05%
Name

Jig-Saw Inc

Chart & Performance

D1W1MN
XJPX:3914 chart
P/E
44.88
P/S
6.37
EPS
69.18
Div Yield, %
0.00%
Shrs. gr., 5y
-0.38%
Rev. gr., 5y
17.50%
Revenues
3.24b
+6.18%
505,778,000657,108,0001,110,099,0001,296,474,0001,446,666,0001,797,801,0002,192,768,0002,751,120,0003,051,893,0003,240,539,000
Net income
460m
+12.62%
79,575,00095,615,000183,755,000262,337,000315,578,000446,110,000326,732,000336,335,000408,115,000459,626,000
CFO
517m
+2.01%
33,137,000122,441,00096,461,000300,182,000206,261,000177,478,000-18,913,000449,820,000506,909,000517,120,000

Profile

JIG-SAW INC. provides IoT based auto sensing and auto control services in Japan. It offers IoT big data control services; secure data and bidirectional control services in mobile edge computing; direct control of cells and living organisms through software; and automation, decentralization, and sharing services for various industries based on optimal control and operation technology for business systems. The company also engages in the research and development of automated driving software, next-generation real-time operating systems, next-generation modules, etc. In addition, it offers end-to-end automatic data control services, which include big data, cloud, servers, networking, apps, platforms, security software, IoT devices, communication modules, devices, equipment, cells, living organisms, etc. The company was founded in 2001 and is headquartered in Tokyo, Japan.
URL
https://www.jig-saw.com/
IPO date
Apr 28, 2015
Employees
160
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,240,539
6.18%
3,051,893
10.93%
Cost of revenue
2,614,551
2,472,036
Unusual Expense (Income)
NOPBT
625,988
579,857
NOPBT Margin
19.32%
19.00%
Operating Taxes
186,083
178,433
Tax Rate
29.73%
30.77%
NOPAT
439,905
401,424
Net income
459,626
12.62%
408,115
21.34%
Dividends
Dividend yield
Proceeds from repurchase of equity
(195,848)
(182,148)
BB yield
0.63%
0.58%
Debt
Debt current
45,000
60,000
Long-term debt
45,000
Deferred revenue
Other long-term liabilities
1,542
4,376
Net debt
(1,574,541)
(1,383,842)
Cash flow
Cash from operating activities
517,120
506,909
CAPEX
(14,036)
(14,751)
Cash from investing activities
(118,992)
3,706
Cash from financing activities
(259,936)
(246,107)
FCF
535,115
412,271
Balance
Cash
1,480,335
1,363,407
Long term investments
139,206
125,435
Excess cash
1,457,514
1,336,247
Stockholders' equity
2,945,356
2,524,720
Invested Capital
1,179,014
921,934
ROIC
41.88%
43.68%
ROCE
23.74%
25.68%
EV
Common stock shares outstanding
6,687
6,720
Price
4,630.00
-0.64%
4,660.00
-26.61%
Market cap
30,961,375
-1.13%
31,313,807
-26.69%
EV
29,386,834
29,929,965
EBITDA
683,091
645,531
EV/EBITDA
43.02
46.36
Interest
132
235
Interest/NOPBT
0.02%
0.04%