Loading...
XJPX
3911
Market cap77mUSD
Jul 16, Last price  
244.00JPY
1D
1.67%
1Q
-3.17%
Jan 2017
-41.20%
IPO
-87.04%
Name

Aiming Inc

Chart & Performance

D1W1MN
P/E
P/S
0.67
EPS
Div Yield, %
Shrs. gr., 5y
5.25%
Rev. gr., 5y
24.80%
Revenues
17.09b
-6.12%
1,577,000,0002,626,097,0006,527,520,00012,168,949,0009,689,298,0006,829,450,0007,314,019,0005,644,135,00011,903,826,00012,054,382,00013,668,607,00018,199,000,00017,086,000,000
Net income
-341m
L-84.69%
-641,000,000-210,625,000552,694,0001,907,927,000-551,412,000-2,972,055,000-1,553,639,000-1,201,345,0001,693,351,0001,170,290,000178,589,000-2,227,000,000-341,000,000
CFO
-964m
L-16.39%
0-298,256,000691,697,0003,025,201,000-1,770,186,000-2,407,768,000-1,680,915,000-829,600,0001,787,900,000746,010,000-350,923,000-1,153,000,000-964,000,000
Dividend
Dec 29, 20222 JPY/sh

Profile

Aiming Inc. engages in the planning, production, development, and operation of online games for PCs, browsers, smartphones, home consoles, and mobile phones in Japan. The company was incorporated in 2011 and is headquartered in Tokyo, Japan.
IPO date
Mar 25, 2015
Employees
566
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,086,000
-6.12%
18,199,000
33.14%
13,668,607
13.39%
Cost of revenue
7,610,006
21,118,000
14,579,085
Unusual Expense (Income)
NOPBT
9,475,994
(2,919,000)
(910,478)
NOPBT Margin
55.46%
Operating Taxes
248,000
(15,097)
137,090
Tax Rate
2.62%
NOPAT
9,227,994
(2,903,903)
(1,047,568)
Net income
(341,000)
-84.69%
(2,227,000)
-1,347.00%
178,589
-84.74%
Dividends
(80,000)
(139,697)
Dividend yield
0.80%
0.87%
Proceeds from repurchase of equity
1,649,404
12,034
3,811
BB yield
-17.16%
-0.12%
-0.02%
Debt
Debt current
500,000
(230,669)
Long-term debt
659
Deferred revenue
Other long-term liabilities
233,000
2,000
(1,270,054)
Net debt
(3,852,341)
(3,326,000)
(5,495,336)
Cash flow
Cash from operating activities
(964,000)
(1,153,000)
(350,923)
CAPEX
(344,000)
(126,000)
(25,573)
Cash from investing activities
(215,000)
(695,000)
(262,585)
Cash from financing activities
1,181,000
(502,000)
381,113
FCF
7,798,279
(3,046,654)
(1,571,507)
Balance
Cash
2,867,000
2,882,000
5,253,255
Long term investments
986,000
944,000
11,412
Excess cash
2,998,700
2,916,050
4,581,237
Stockholders' equity
2,667,000
2,206,000
4,283,857
Invested Capital
3,630,000
3,072,000
957,684
ROIC
275.38%
ROCE
150.48%
EV
Common stock shares outstanding
45,542
40,113
40,020
Price
211.00
-15.60%
250.00
-37.97%
403.00
43.93%
Market cap
9,609,458
-4.18%
10,028,221
-37.82%
16,128,068
44.45%
EV
6,031,117
7,003,221
10,726,444
EBITDA
9,995,994
(2,183,000)
(895,539)
EV/EBITDA
0.60
Interest
6,088
45
78
Interest/NOPBT
0.06%