Loading...
XJPX3909
Market cap15mUSD
Dec 27, Last price  
293.00JPY
1D
0.34%
1Q
-6.69%
Jan 2017
-75.83%
IPO
-75.73%
Name

Showcase Inc

Chart & Performance

D1W1MN
XJPX:3909 chart
P/E
—
P/S
0.44
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.05%
Rev. gr., 5y
23.20%
Revenues
5.68b
+22.71%
887,806,000983,146,0001,237,243,0001,375,608,0001,859,232,0002,002,573,0001,508,711,0001,530,069,0001,594,442,0004,631,643,0005,683,668,000
Net income
-118m
L-82.55%
139,579,000153,828,000179,694,000176,848,00012,069,00016,817,000-181,482,00025,933,00059,756,000-676,103,000-117,981,000
CFO
-182m
L-77.43%
215,222,000155,988,000240,833,000297,904,00041,407,000450,589,000239,213,00096,389,00092,098,000-806,471,000-181,986,000
Dividend
Dec 29, 20216.5 JPY/sh
Earnings
Feb 12, 2025

Profile

Showcase Inc. provides Website optimization services in Japan. The company offers NaviCast Form Assist, an entry form optimization (EFO) tool that measures to enhance the input rate in order to maximize the results; NaviCast Form Converter, mobile EFO that optimizes forms for smartphones; and Bitwave, an advertisement distribution service centered on SNS and videos. It also provides online authentication services, such as personal authentication, face authentication, license reading, etc.; ID Checker, a SaaS-type e-KYC tool that performs identity verification through a smartphone browser; and business automation support services, including RPA, industry-specific SaaS, video marketing support, etc. The company was founded in 1996 and is headquartered in Tokyo, Japan.
URL
https://www.showcase-tv.com/
IPO date
Mar 19, 2015
Employees
156
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,683,668
22.71%
4,631,643
190.49%
1,594,442
4.21%
Cost of revenue
4,079,900
5,151,345
1,581,596
Unusual Expense (Income)
NOPBT
1,603,768
(519,702)
12,846
NOPBT Margin
28.22%
0.81%
Operating Taxes
(18,928)
11,427
10,658
Tax Rate
82.97%
NOPAT
1,622,696
(531,129)
2,188
Net income
(117,981)
-82.55%
(676,103)
-1,231.44%
59,756
130.42%
Dividends
(55,683)
(51,371)
Dividend yield
2.08%
1.23%
Proceeds from repurchase of equity
(599,623)
450
100,901
BB yield
24.27%
-0.02%
-2.41%
Debt
Debt current
1,055,937
584,846
210,038
Long-term debt
570,345
644,915
157,428
Deferred revenue
Other long-term liabilities
58,506
84,216
3
Net debt
154,848
(479,314)
(1,662,741)
Cash flow
Cash from operating activities
(181,986)
(806,471)
92,098
CAPEX
(226,449)
(141,086)
(117,292)
Cash from investing activities
51,630
249,882
(65,487)
Cash from financing activities
(215,926)
311,974
(349,254)
FCF
1,810,522
(1,251,694)
(2,980)
Balance
Cash
1,397,809
1,746,600
1,884,141
Long term investments
73,625
(37,525)
146,066
Excess cash
1,187,251
1,477,493
1,950,485
Stockholders' equity
489,725
1,412,465
1,318,296
Invested Capital
2,689,680
2,138,761
1,182,321
ROIC
67.21%
0.16%
ROCE
50.39%
0.51%
EV
Common stock shares outstanding
8,074
8,568
8,575
Price
306.00
-1.92%
312.00
-36.07%
488.00
-51.64%
Market cap
2,470,613
-7.58%
2,673,214
-36.12%
4,184,670
-40.26%
EV
3,254,004
2,871,858
2,521,929
EBITDA
1,801,000
(340,094)
93,412
EV/EBITDA
1.81
27.00
Interest
12,797
9,292
3,834
Interest/NOPBT
0.80%
29.85%