Loading...
XJPX3903
Market cap120mUSD
Jan 16, Last price  
379.00JPY
1D
0.26%
1Q
25.50%
Jan 2017
-54.12%
IPO
-87.85%
Name

gumi Inc

Chart & Performance

D1W1MN
XJPX:3903 chart
P/E
—
P/S
1.55
EPS
—
Div Yield, %
1.05%
Shrs. gr., 5y
5.88%
Rev. gr., 5y
-10.71%
Revenues
12.07b
-24.63%
5,515,665,00011,192,848,00027,534,936,00021,437,453,00025,933,658,00027,112,019,00021,257,580,00019,827,695,00018,628,710,00018,942,037,00016,009,705,00012,066,565,000
Net income
-5.93b
L
-1,343,501,000-184,563,000191,224,000-3,299,256,0001,383,379,000552,928,000-1,695,686,0001,757,456,0001,835,657,000-6,273,694,000445,933,000-5,934,026,000
CFO
-4.72b
L+2,656.60%
-1,180,822,000-933,623,000799,895,000-2,987,768,000397,313,0001,309,383,000-1,172,620,0002,657,936,0002,805,637,000-2,473,028,000-171,363,000-4,723,785,000
Dividend
Apr 27, 20235 JPY/sh

Profile

gumi Inc. provides mobile online games in Japan and internationally. It also engages in block chain, and XR business. The company was incorporated in 2007 and is headquartered in Tokyo, Japan.
URL
https://gu3.co.jp/
IPO date
Dec 18, 2014
Employees
798
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
12,066,565
-24.63%
16,009,705
-15.48%
18,942,037
1.68%
Cost of revenue
17,170,752
15,562,117
21,203,634
Unusual Expense (Income)
NOPBT
(5,104,187)
447,588
(2,261,597)
NOPBT Margin
2.80%
Operating Taxes
768,465
(231,088)
189,330
Tax Rate
NOPAT
(5,872,652)
678,676
(2,450,927)
Net income
(5,934,026)
-1,430.70%
445,933
-107.11%
(6,273,694)
-441.77%
Dividends
(197,400)
(150,008)
Dividend yield
1.29%
0.95%
Proceeds from repurchase of equity
100
7,205,950
(999,893)
BB yield
0.00%
-30.11%
6.31%
Debt
Debt current
2,986,124
2,286,817
3,049,208
Long-term debt
1,253,783
2,654,726
2,368,124
Deferred revenue
87,154
64,763
Other long-term liabilities
450,932
4
3
Net debt
(6,502,889)
(12,004,626)
(5,989,410)
Cash flow
Cash from operating activities
(4,723,785)
(171,363)
(2,473,028)
CAPEX
(57,000)
(1,826,080)
(1,716,131)
Cash from investing activities
(271,086)
(2,346,051)
398,638
Cash from financing activities
(898,937)
6,711,872
(248,456)
FCF
(8,665,210)
(554,912)
(854,621)
Balance
Cash
4,778,622
10,464,169
6,302,742
Long term investments
5,964,174
6,482,000
5,104,000
Excess cash
10,139,468
16,145,684
10,459,640
Stockholders' equity
11,917,456
13,634,183
8,717,299
Invested Capital
6,793,994
9,493,609
6,365,675
ROIC
8.56%
ROCE
1.92%
EV
Common stock shares outstanding
39,552
32,695
29,307
Price
387.00
-47.13%
732.00
35.30%
541.00
-57.93%
Market cap
15,306,661
-36.04%
23,932,375
50.95%
15,854,952
-59.88%
EV
8,804,291
12,083,096
10,343,793
EBITDA
(3,629,360)
771,062
(1,404,217)
EV/EBITDA
15.67
Interest
59,554
50,061
36,681
Interest/NOPBT
11.18%