Loading...
XJPX3891
Market cap128mUSD
Jan 20, Last price  
1,903.00JPY
1D
1.22%
1Q
2.64%
Jan 2017
111.21%
Name

Nippon Kodoshi Corp

Chart & Performance

D1W1MN
XJPX:3891 chart
P/E
13.69
P/S
1.37
EPS
139.02
Div Yield, %
2.66%
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
0.63%
Revenues
14.83b
-15.69%
17,142,740,00012,641,511,00013,402,783,00014,687,431,00012,243,709,00010,451,446,00012,529,819,00012,930,287,00011,617,897,00015,089,990,00017,128,528,00014,373,323,00013,099,452,00015,918,459,00018,074,074,00017,586,806,00014,828,225,000
Net income
1.48b
-40.07%
699,773,000-587,135,000477,973,0001,399,364,000317,763,000-219,592,000240,892,000443,733,00055,963,000-454,097,000426,663,0001,495,140,000691,281,0002,006,168,0002,918,854,0002,468,380,0001,479,248,000
CFO
1.91b
+178.75%
3,677,103,000159,493,0001,512,772,0003,165,030,000-78,599,0001,157,088,0003,082,247,0002,936,821,0001,734,771,0002,127,581,0001,767,917,0001,417,583,0002,438,946,0003,219,249,0002,907,781,000685,311,0001,910,284,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nippon Kodoshi Corporation manufactures and sells separators in Japan and internationally. The company offers aluminum electrolytic capacitors for electronic devices and home appliances; separators for conductive polymer solid capacitors that are used for digital home appliances, such as PC and flat TV; and separators for electric double layer capacitors that are used for OA equipment, industrial machines, eco-car, and clean energy. It also provides battery separators for alkaline battery and lithium ion battery. Nippon Kodoshi Corporation was incorporated in 1941 and is headquartered in Kochi, Japan.
URL
https://www.kodoshi.co.jp/
IPO date
Feb 20, 1996
Employees
479
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
14,828,225
-15.69%
17,586,806
-2.70%
18,074,074
13.54%
Cost of revenue
12,145,000
13,074,221
14,377,047
Unusual Expense (Income)
NOPBT
2,683,225
4,512,585
3,697,027
NOPBT Margin
18.10%
25.66%
20.45%
Operating Taxes
542,055
1,064,479
1,264,015
Tax Rate
20.20%
23.59%
34.19%
NOPAT
2,141,170
3,448,106
2,433,012
Net income
1,479,248
-40.07%
2,468,380
-15.43%
2,918,854
45.49%
Dividends
(642,824)
(323,003)
(290,503)
Dividend yield
3.26%
1.52%
1.21%
Proceeds from repurchase of equity
(301,909)
(277)
BB yield
1.53%
0.00%
Debt
Debt current
2,244,900
1,655,120
1,439,928
Long-term debt
5,948,603
4,095,162
1,411,933
Deferred revenue
389,542
489,342
Other long-term liabilities
84,492
15,202
15,202
Net debt
3,585,641
1,114,247
(1,996,076)
Cash flow
Cash from operating activities
1,910,284
685,311
2,907,781
CAPEX
(3,406,984)
(3,569,148)
(1,892,432)
Cash from investing activities
(3,412,406)
(3,599,596)
(1,837,499)
Cash from financing activities
1,498,486
2,575,417
(1,255,745)
FCF
(897,937)
(1,907,195)
1,259,838
Balance
Cash
4,306,671
4,224,035
4,435,937
Long term investments
301,191
412,000
412,000
Excess cash
3,866,451
3,756,695
3,944,233
Stockholders' equity
18,661,497
17,761,974
15,616,596
Invested Capital
26,778,605
23,578,902
17,780,804
ROIC
8.50%
16.67%
14.13%
ROCE
8.75%
16.49%
17.00%
EV
Common stock shares outstanding
10,645
10,769
10,760
Price
1,853.00
-5.94%
1,970.00
-11.50%
2,226.00
-28.42%
Market cap
19,725,980
-7.02%
21,215,578
-11.43%
23,952,608
-28.40%
EV
23,311,621
22,333,035
22,035,077
EBITDA
4,110,159
5,922,164
5,056,973
EV/EBITDA
5.67
3.77
4.36
Interest
13,067
5,517
3,677
Interest/NOPBT
0.49%
0.12%
0.10%