Loading...
XJPX3863
Market cap648mUSD
Jan 20, Last price  
890.00JPY
1D
1.37%
1Q
-1.98%
Jan 2017
-55.05%
IPO
-32.78%
Name

Nippon Paper Industries Co Ltd

Chart & Performance

D1W1MN
XJPX:3863 chart
P/E
4.52
P/S
0.09
EPS
197.08
Div Yield, %
1.14%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
1.78%
Revenues
1.17t
+1.27%
1,211,682,000,0001,188,136,000,0001,095,233,000,0001,099,817,000,000836,120,000,000862,272,000,0001,081,277,000,0001,052,491,000,0001,007,097,000,000992,428,000,0001,046,499,000,0001,068,703,000,0001,043,912,000,0001,007,339,000,0001,045,086,000,0001,152,645,000,0001,167,314,000,000
Net income
22.75b
P
5,661,000,000-23,330,000,00030,050,000,000-24,172,000,000-44,942,000,0004,468,000,00022,770,000,00023,183,000,0002,424,000,0008,399,000,0007,847,000,000-35,220,000,00014,212,000,0003,196,000,0001,990,000,000-50,406,000,00022,747,000,000
CFO
90.28b
+37.16%
74,000,000,00084,170,000,000116,908,000,000115,454,000,00016,759,000,00050,934,000,00075,763,000,00081,846,000,00052,419,000,00087,087,000,00044,944,000,00059,760,000,00067,036,000,00084,197,000,00072,378,000,00065,823,000,00090,283,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Nippon Paper Industries Co., Ltd. engages in paper manufacturing and related businesses in Japan and internationally. It offers newsprint, printing and writing, and business communication papers; household paper products, including facial and bath tissues, paper towel, pre-moistened and industrial-use wipes, personal-care product; adult diapers and underwear; wrap and kitchen paper products; wrapping paper, paperboards, paper packs, linerboard and corrugated medium, and converting paper products; wet non-woven fabric and wasa green products; and functionality specialty paper products. The company also provides cartons, filling machines, and maintenance services; kraft and dissolving pulp, functional chemicals and coating resins, and functional films; carbon-free fly ash concrete admixture products; logs and lumber products, and building materials; and cellulose nanofibers. In addition, it is involved in energy, agricultural, warehouse, and transport businesses; and the operation of sports clubs and leisure facilities. Nippon Paper Industries Co., Ltd. was founded in 1949 and is headquartered in Tokyo, Japan.
URL
https://www.nipponpapergroup.com/
IPO date
Apr 01, 2013
Employees
15,959
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,167,314,000
1.27%
1,152,645,000
10.29%
1,045,086,000
3.75%
Cost of revenue
1,079,027,000
1,110,690,000
964,404,000
Unusual Expense (Income)
NOPBT
88,287,000
41,955,000
80,682,000
NOPBT Margin
7.56%
3.64%
7.72%
Operating Taxes
4,162,000
7,282,000
4,545,000
Tax Rate
4.71%
17.36%
5.63%
NOPAT
84,125,000
34,673,000
76,137,000
Net income
22,747,000
-145.13%
(50,406,000)
-2,632.96%
1,990,000
-37.73%
Dividends
(3,484,000)
(4,632,000)
Dividend yield
2.95%
3.86%
Proceeds from repurchase of equity
(206,000)
49,770,000
119,849,000
BB yield
0.15%
-42.11%
-99.85%
Debt
Debt current
222,176,000
244,383,000
230,703,000
Long-term debt
679,385,000
674,809,000
663,413,000
Deferred revenue
731,000
22,590,000
25,030,000
Other long-term liabilities
27,350,000
25,015,000
24,315,000
Net debt
561,768,000
564,990,000
541,611,000
Cash flow
Cash from operating activities
90,283,000
65,823,000
72,378,000
CAPEX
(61,664,000)
(89,357,000)
(59,683,000)
Cash from investing activities
(22,031,000)
(68,018,000)
(61,247,000)
Cash from financing activities
(46,566,000)
6,976,000
54,314,000
FCF
90,359,000
32,346,000
76,856,000
Balance
Cash
164,858,000
144,350,000
136,845,000
Long term investments
174,935,000
209,852,000
215,660,000
Excess cash
281,427,300
296,569,750
300,250,700
Stockholders' equity
281,133,000
504,307,000
581,840,000
Invested Capital
1,124,774,000
1,065,198,250
1,063,476,300
ROIC
7.68%
3.26%
7.16%
ROCE
6.05%
2.99%
5.77%
EV
Common stock shares outstanding
115,414
115,539
115,526
Price
1,183.00
15.64%
1,023.00
-1.54%
1,039.00
-21.64%
Market cap
136,535,091
15.52%
118,196,246
-1.53%
120,031,377
-21.63%
EV
725,162,091
1,007,500,246
1,031,194,377
EBITDA
153,546,000
109,283,000
148,247,000
EV/EBITDA
4.72
9.22
6.96
Interest
10,246,000
7,750,000
7,352,000
Interest/NOPBT
11.61%
18.47%
9.11%