Loading...
XJPX3861
Market cap3.71bUSD
Dec 25, Last price  
591.50JPY
1D
-0.35%
1Q
2.30%
Jan 2017
24.18%
Name

Oji Holdings Corp

Chart & Performance

D1W1MN
XJPX:3861 chart
P/E
11.46
P/S
0.34
EPS
51.60
Div Yield, %
2.73%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
1.81%
Revenues
1.70t
-0.61%
1,185,100,000,0001,213,900,000,0001,265,700,000,0001,318,400,000,0001,267,129,000,0001,147,322,000,0001,180,131,000,0001,212,912,000,0001,241,471,000,0001,332,510,000,0001,347,281,000,0001,433,595,000,0001,439,855,000,0001,485,895,000,0001,550,991,000,0001,507,607,000,0001,358,985,000,0001,470,161,000,0001,706,641,000,0001,696,268,000,000
Net income
50.81b
-10.04%
43,300,000,00021,000,000,00017,200,000,00011,800,000,000-6,324,000,00024,886,000,00024,619,000,00022,177,000,00025,600,000,00033,801,000,00017,344,000,00015,257,000,00036,562,000,00036,222,000,00051,977,000,00058,181,000,00049,635,000,00087,509,000,00056,483,000,00050,812,000,000
CFO
202.90b
+1,011.03%
135,800,000,000112,300,000,00059,300,000,000138,900,000,00073,870,000,000179,347,000,000115,369,000,000119,516,000,000105,437,000,000109,316,000,00090,925,000,000128,051,000,000157,406,000,000123,178,000,000140,571,000,000124,491,000,000127,107,000,000143,587,000,00018,262,000,000202,897,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 03, 2025

Profile

Oji Holdings Corporation, together with its subsidiaries, engages in the pulp and paper business in Japan and internationally. It operates in four segments: Household and Industrial Materials, Functional Materials, Forest Resources and Environment Marketing, and Printing and Communications Media. The Household and Industrial Materials segment offers containerboards, corrugated containers, boxboard and folding cartons, packaging papers, paper bags, household paper, and disposable diapers. This segment also provides tissue paper, toilet rolls, kitchen towels, wet wipes, and face masks. The Functional Materials segment offers specialty paper, thermal paper, adhesive products, and films. The Forest Resources and Environment Marketing segment provides pulp, energy, forest plantation, lumber processing, and fuels/chemicals, as well as offers other material procurement services. The Printing and Communications Media segment provides newsprint, printing, publication, and communication paper services. It also engages in the real estate, engineering, trading, logistics, businesses, etc. The company was formerly known as Oji Paper Co., Ltd. and changed its name to Oji Holdings Corporation in October 2012. Oji Holdings Corporation was founded in 1873 and is headquartered in Tokyo, Japan.
URL
https://www.ojiholdings.co.jp/
IPO date
Dec 16, 1949
Employees
37,845
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,696,268,000
-0.61%
1,706,641,000
16.09%
1,470,161,000
8.18%
Cost of revenue
1,633,318,000
1,517,870,000
1,254,604,000
Unusual Expense (Income)
NOPBT
62,950,000
188,771,000
215,557,000
NOPBT Margin
3.71%
11.06%
14.66%
Operating Taxes
25,282,000
26,476,000
36,861,000
Tax Rate
40.16%
14.03%
17.10%
NOPAT
37,668,000
162,295,000
178,696,000
Net income
50,812,000
-10.04%
56,483,000
-35.45%
87,509,000
76.31%
Dividends
(15,887,000)
(14,883,000)
(13,889,000)
Dividend yield
2.51%
2.86%
2.31%
Proceeds from repurchase of equity
(4,802,000)
(295,000)
(80,950,000)
BB yield
0.76%
0.06%
13.46%
Debt
Debt current
262,330,000
312,739,000
166,445,000
Long-term debt
503,042,000
497,213,000
504,454,000
Deferred revenue
53,537,000
54,022,000
Other long-term liabilities
95,610,000
38,236,000
35,431,000
Net debt
482,643,000
491,264,000
360,377,000
Cash flow
Cash from operating activities
202,897,000
18,262,000
143,587,000
CAPEX
(115,019,000)
(94,109,000)
(98,659,000)
Cash from investing activities
(118,003,000)
(123,274,000)
(92,567,000)
Cash from financing activities
(84,899,000)
101,787,000
(136,002,000)
FCF
3,073,000
(52,493,000)
90,163,000
Balance
Cash
62,860,000
57,073,000
55,823,000
Long term investments
219,869,000
261,615,000
254,699,000
Excess cash
197,915,600
233,355,950
237,013,950
Stockholders' equity
1,026,358,000
1,676,034,000
1,546,497,000
Invested Capital
1,735,789,400
1,594,673,050
1,354,420,050
ROIC
2.26%
11.01%
13.58%
ROCE
3.09%
9.91%
12.96%
EV
Common stock shares outstanding
990,549
991,402
991,030
Price
637.90
21.74%
524.00
-13.67%
607.00
-15.22%
Market cap
631,871,207
21.63%
519,494,648
-13.64%
601,555,210
-15.21%
EV
1,143,563,207
1,822,655,648
1,742,930,210
EBITDA
144,732,000
270,758,000
289,241,000
EV/EBITDA
7.90
6.73
6.03
Interest
6,770,000
6,310,000
6,692,000
Interest/NOPBT
10.75%
3.34%
3.10%