Loading...
XJPX
3856
Market cap74mUSD
Jun 13, Last price  
570.00JPY
1D
-3.23%
1Q
-4.68%
Jan 2017
214.34%
IPO
-31.87%
Name

Abalance Corp

Chart & Performance

D1W1MN
P/E
1.13
P/S
0.05
EPS
504.15
Div Yield, %
1.40%
Shrs. gr., 5y
2.47%
Rev. gr., 5y
103.52%
Revenues
208.97b
-3.88%
620,171,000839,320,000762,258,000700,071,0001,336,370,0002,303,314,0003,346,624,0004,396,350,0004,539,985,0006,495,068,0007,300,528,0005,984,702,0006,678,034,00026,901,000,00092,435,000,000217,415,000,000208,972,000,000
Net income
9.53b
+75.02%
-968,825,000-151,063,000-654,778,000-23,814,00031,226,000116,652,000234,445,000199,828,000231,435,000-204,846,000756,973,000316,053,000211,000,000537,000,000867,000,0005,445,000,0009,530,000,000
CFO
44.76b
+132.23%
-444,491,000-85,801,000-140,384,000-125,076,00038,686,000121,151,000-77,425,00056,767,000206,063,000-984,104,000404,814,000-146,828,000-861,843,000-608,000,000-6,348,000,00019,273,000,00044,757,000,000
Dividend
Dec 27, 20243 JPY/sh

Profile

Abalance Corporation, together with its subsidiaries, engages in information technology (IT), construction machine sales, and solar power generation businesses in Japan. It offers KnowledgeMarket, an information sharing/knowledge management tool; Robowiser Framework, a tool that realizes automation of tasks; and Nintex Workflow related products, as well as provides outsourcing and consulting services. The company also offers photovoltaic power generation systems; develops, designs, manufactures, and sells Maxar, a solar module; and Eco Smart View, a solar monitoring system for green energy facilities. In addition, it engages in the sale, lease, and rental of new and used construction and equipment. The company was formerly known as REALCOM Inc. and changed its name to Abalance Corporation in March 2017. Abalance Corporation was founded in 2000 and is headquartered in Tokyo, Japan.
URL
https://www.abalance.jp/
IPO date
Sep 19, 2007
Employees
1,008
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
208,972,000
-3.88%
217,415,000
135.21%
92,435,000
243.61%
Cost of revenue
183,355,000
194,729,000
84,443,000
Unusual Expense (Income)
NOPBT
25,617,000
22,686,000
7,992,000
NOPBT Margin
12.26%
10.43%
8.65%
Operating Taxes
4,075,000
2,343,000
642,000
Tax Rate
15.91%
10.33%
8.03%
NOPAT
21,542,000
20,343,000
7,350,000
Net income
9,530,000
75.02%
5,445,000
528.03%
867,000
61.45%
Dividends
(138,000)
(117,000)
(98,000)
Dividend yield
0.55%
0.06%
0.34%
Proceeds from repurchase of equity
917,000
1,560,000
54,951,000
BB yield
-3.64%
-0.85%
-188.31%
Debt
Debt current
31,673,000
38,185,000
19,689,000
Long-term debt
23,940,000
14,332,000
12,103,000
Deferred revenue
5,000
6,320,000
7,030,000
Other long-term liabilities
380,000
238,000
238,000
Net debt
14,737,000
29,871,000
25,976,000
Cash flow
Cash from operating activities
44,757,000
19,273,000
(6,348,000)
CAPEX
(9,656,000)
(15,345,000)
(6,149,000)
Cash from investing activities
(21,191,000)
(21,417,000)
(13,321,000)
Cash from financing activities
(5,446,000)
17,235,000
17,752,000
FCF
3,461,000
19,583,000
(10,008,000)
Balance
Cash
37,740,000
20,619,000
3,966,000
Long term investments
3,136,000
2,027,000
1,850,000
Excess cash
30,427,400
11,775,250
1,194,250
Stockholders' equity
40,379,000
22,040,000
7,380,000
Invested Capital
67,487,600
68,657,750
45,679,750
ROIC
31.65%
35.58%
23.93%
ROCE
25.98%
28.15%
17.02%
EV
Common stock shares outstanding
17,520
17,099
16,456
Price
1,439.00
-86.54%
10,690.00
502.82%
1,773.33
-14.88%
Market cap
25,210,703
-86.21%
182,791,154
526.39%
29,181,490
-12.18%
EV
58,274,703
222,571,154
57,096,490
EBITDA
30,695,000
25,001,000
9,604,000
EV/EBITDA
1.90
8.90
5.95
Interest
2,051,000
1,473,000
740,000
Interest/NOPBT
8.01%
6.49%
9.26%