Loading...
XJPX
3854
Market cap330mUSD
Oct 09, Last price  
2,133.00JPY
1D
2.20%
1Q
-11.93%
Jan 2017
940.49%
IPO
-99.28%
Name

I'LL Inc

Chart & performance

D1W1MN
XJPX:3854 chart
P/E
12.77
P/S
2.55
EPS
167.04
Div yield, %
2.40%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
9.61%
Revenues
20.89b
+8.26%
3,795,000,0003,954,000,0003,862,000,0003,272,609,0003,827,181,0004,620,466,0005,648,158,0006,786,363,0007,037,455,0007,896,835,0008,621,317,0009,412,201,00010,522,550,00012,679,627,00013,203,819,00012,944,157,00015,924,604,00017,508,405,00019,294,870,00020,889,513,000
Net income
4.18b
+19.71%
140,000,00029,000,00040,000,00015,438,00072,254,000126,336,000205,837,000352,969,000128,024,000247,618,000299,934,000336,808,000621,208,0001,189,639,0001,224,072,0001,377,907,0002,472,202,0002,887,564,0003,488,354,0004,175,960,000
CFO
3.46b
+2.66%
129,000,000-24,409,00047,850,000223,904,000107,046,000279,976,000353,874,000541,451,000261,009,000519,563,000920,742,000217,330,0001,006,810,0002,088,206,9992,027,276,0001,134,153,0003,073,305,0002,637,990,0003,366,167,0003,455,722,000
Dividend
Jan 28, 202735 JPY/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

I'LL inc. operates as a system solution business in Japan. The company operates in two segments, system solutions and web solutions. The System Solutions Business segment provides services, including network construction and security management; store management services for the fashion industry; educational services, such as IT and OA literacy education, engineer training, support for obtaining qualifications, and business skills training, as well as develops systems for other industries, including fashion, food, and medical equipment. The web solutions segment offers web materials such as EC site construction, multiple online shop central management software, and website production and utilization support. The company was incorporated in 1991 and is headquartered in Osaka, Japan.

Key people

Tetsuo Iwamoto
President, Chief Executive Officer, Representative Director · since 1991
Takayoshi Miyakubo
Director of Human Resources in Main Business Administration Unit, Director · since 2024
Toshiyuki Fujita
Executive Officer, Chief Director of Technical Solutions · since 2023
Jiro Kakitani
Executive Officer, Director of Kansai System Business, Director of Tokai Systems Business · since 2025
Takashi Mizoguchi
Executive Officer, Director of Tokyo Metropolitan Area System Business · since 2019
Mitsunori Nakamura
Executive Officer, Chief Director of System Administration · since 2019
Naoko Ogura
Executive Officer, Director of Accounting · since 2016
Noriyo Sato
Executive Officer, Chief Director of Solution Management · since 2025
Hidetomo Ueda
Executive Officer, Director of CROSS Business Management · since 2022
Masashi Doi
Managing Director · since 2019
Takao Ikemoto
Director of CROSS Development in CROSS Business Unit, Director · since 2019
Ryoma Iwamoto
Vice President, Chief Senior Director of Business Partner Promotion, Chief Director of Business Planning, Director · since 2024
Hitoshi Oguro
Director · since 2015
Koji Ozaki
Senior Managing Director · since 2019
Yasuhiro Toda
Chief Director of Business Administration, Director · since 2023
Hirotaka Yamamoto
Managing Director, Director of CROSS Business · since 2018
Hironori Iwatani
Independent Director · since 2017
Independent Director · since 2025
Independent Director · since 2021
Yoshio Mita
Independent Director · since 2017
IPO date
Jun 01, 2007
Employees
820
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2026‑072025‑072024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑07
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT