Loading...
XJPX3847
Market cap39mUSD
Jan 10, Last price  
4,185.00JPY
Name

Pacific Systems Corp

Chart & Performance

D1W1MN
XJPX:3847 chart
P/E
10.67
P/S
0.57
EPS
392.04
Div Yield, %
3.13%
Shrs. gr., 5y
—
Rev. gr., 5y
0.95%
Revenues
10.93b
+13.74%
8,481,521,0009,053,153,0008,481,297,0007,866,163,0007,659,082,0008,469,406,0008,666,863,0008,829,279,0008,312,675,0008,877,784,0009,624,709,00010,423,221,00010,813,200,00010,588,016,00010,643,541,0009,605,193,00010,925,327,000
Net income
580m
+72.56%
184,289,000181,376,000239,741,00030,118,00092,663,000281,492,000252,106,000245,138,000364,915,000408,249,000447,745,000512,595,000528,978,000393,720,000521,354,000336,156,000580,068,000
CFO
1.30b
+167.68%
534,601,000204,865,000477,619,000391,560,00057,660,000906,834,000346,170,0001,008,293,000256,432,000673,577,000561,823,0001,006,795,000781,819,000419,896,0001,702,981,000487,437,0001,304,773,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Pacific Systems Corporation engages in system sales, system operation/management, software development, and equipment sales businesses in Japan. It offers image processing-related systems, sales support systems, CRM packages, conferencing system solutions, mine/crushed industry solutions, gift certificate management systems, agricultural production support systems, photogrammetric services (digital camera/drone), and raw con-related systems, as well as superior approval mail products for IBM Notes. The company also provides system integration, ERP, groupware, and ASTERIA warp solutions to the manufacturing, distribution, financial, and other industries. In addition, it offers number system security measure and privacy mark acquisition support services; Ekomuie, a power monitoring system; and PARCS, a suite of applications for catalogs, as well as sells personal computers, servers, and peripheral equipment. The company was founded in 1980 and is headquartered in Saitama, Japan. Pacific Systems Corporation is a subsidiary of Taiheiyo Cement Corporation.
URL
https://www.pacific-systems.co.jp/
IPO date
Apr 19, 2007
Employees
640
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
10,925,327
13.74%
9,605,193
-9.76%
10,643,541
0.52%
Cost of revenue
8,100,689
7,204,814
8,073,405
Unusual Expense (Income)
NOPBT
2,824,638
2,400,379
2,570,136
NOPBT Margin
25.85%
24.99%
24.15%
Operating Taxes
286,082
168,397
257,320
Tax Rate
10.13%
7.02%
10.01%
NOPAT
2,538,556
2,231,982
2,312,816
Net income
580,068
72.56%
336,156
-35.52%
521,354
32.42%
Dividends
(196,788)
(196,051)
(277,431)
Dividend yield
3.41%
4.27%
6.40%
Proceeds from repurchase of equity
200,596
BB yield
-4.37%
Debt
Debt current
124,068
163,690
189,497
Long-term debt
303,524
500,620
731,053
Deferred revenue
(70,945)
(92,156)
Other long-term liabilities
189,881
241,162
293,345
Net debt
(2,603,825)
(1,527,618)
(1,517,246)
Cash flow
Cash from operating activities
1,304,773
487,437
1,702,981
CAPEX
(157,385)
(326,768)
(515,994)
Cash from investing activities
(157,312)
(327,142)
(507,514)
Cash from financing activities
(371,157)
(396,776)
(480,690)
FCF
2,340,792
1,918,075
2,808,991
Balance
Cash
2,743,512
2,401,324
2,642,646
Long term investments
287,905
(209,396)
(204,850)
Excess cash
2,485,151
1,711,668
1,905,619
Stockholders' equity
5,945,969
5,433,415
5,329,146
Invested Capital
4,103,639
4,435,417
4,126,977
ROIC
59.46%
52.13%
51.96%
ROCE
42.87%
38.60%
41.96%
EV
Common stock shares outstanding
1,480
1,480
1,480
Price
3,900.00
25.81%
3,100.00
5.87%
2,928.00
-17.64%
Market cap
5,770,495
25.81%
4,586,853
5.87%
4,332,371
-17.64%
EV
3,166,670
3,059,235
2,815,125
EBITDA
3,321,025
2,898,298
3,069,708
EV/EBITDA
0.95
1.06
0.92
Interest
2,253
3,848
3,995
Interest/NOPBT
0.08%
0.16%
0.16%