Loading...
XJPX3843
Market cap168mUSD
Jan 15, Last price  
1,308.00JPY
1D
1.32%
1Q
12.56%
Jan 2017
63.09%
IPO
240.48%
Name

FreeBit Co Ltd

Chart & Performance

D1W1MN
XJPX:3843 chart
P/E
7.40
P/S
0.50
EPS
176.70
Div Yield, %
0.60%
Shrs. gr., 5y
-1.92%
Rev. gr., 5y
1.04%
Revenues
53.04b
+13.40%
8,074,116,00010,767,429,00014,709,917,00023,282,015,00021,180,743,00020,660,070,00020,665,366,00021,469,446,00028,389,944,00035,222,475,00038,653,832,00050,365,834,00055,295,010,00052,009,682,00043,075,732,00046,771,516,00053,037,592,000
Net income
3.57b
+98.99%
632,389,0001,674,448,0001,022,304,000-927,969,000244,938,000-185,530,000235,783,0001,025,834,000553,008,000-150,359,000-567,313,000279,337,000-619,352,0001,586,720,000827,851,0001,792,049,0003,566,009,000
CFO
4.23b
+27.20%
939,197,0002,294,474,0001,303,602,0001,094,228,0001,996,539,0001,688,539,0001,689,959,0002,207,492,0001,751,512,0003,811,993,0001,030,416,0003,182,339,0001,480,330,0007,122,982,0002,333,843,0003,322,201,0004,225,973,000
Dividend
Apr 28, 20250 JPY/sh

Profile

FreeBit Co., Ltd. operates as an Internet business support company. The company provides network infrastructure services and information-communication services to corporations and consumers. It also offers multiple dwelling houses with network infrastructure services, home Internet of Things solutions, and real estate-related services; and Internet-based advertising services and affiliate advertising services. In addition, the company provides dispensing pharmacies and nursing care facilities with IT solutions, as well as medication notebook application and dispensing pharmacy reservation services; and language education solutions, such as language training, books and e-learning system, etc. to corporations, consumers, and educational institutions. The company was formerly known as FreeBit.com Co., Ltd. and changed its name to FreeBit Co., Ltd. in December 2002. FreeBit Co., Ltd. was incorporated in 2000 and is headquartered in Tokyo, Japan.
URL
https://freebit.com/
IPO date
Mar 20, 2007
Employees
913
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
53,037,592
13.40%
46,771,516
8.58%
43,075,732
-17.18%
Cost of revenue
37,756,848
33,520,223
39,905,193
Unusual Expense (Income)
NOPBT
15,280,744
13,251,293
3,170,539
NOPBT Margin
28.81%
28.33%
7.36%
Operating Taxes
1,284,861
861,856
999,858
Tax Rate
8.41%
6.50%
31.54%
NOPAT
13,995,883
12,389,437
2,170,681
Net income
3,566,009
98.99%
1,792,049
116.47%
827,851
-47.83%
Dividends
(159,156)
(140,878)
(146,360)
Dividend yield
0.55%
0.48%
0.84%
Proceeds from repurchase of equity
1,470,526
2,465,277
BB yield
-5.01%
-14.13%
Debt
Debt current
5,805,414
5,833,997
5,271,264
Long-term debt
9,604,298
11,972,183
12,254,544
Deferred revenue
(8,045)
Other long-term liabilities
498,758
372,474
335,339
Net debt
(4,301,686)
(559,589)
(454,448)
Cash flow
Cash from operating activities
4,225,973
3,322,201
2,333,843
CAPEX
(1,420,095)
(669,098)
(261,419)
Cash from investing activities
(1,085,370)
(644,624)
510,690
Cash from financing activities
(2,720,485)
(2,110,714)
(2,731,200)
FCF
11,356,207
12,139,218
1,959,727
Balance
Cash
18,722,373
18,305,769
17,741,256
Long term investments
989,025
60,000
239,000
Excess cash
17,059,518
16,027,193
15,826,469
Stockholders' equity
16,940,108
12,638,562
12,332,345
Invested Capital
12,899,027
14,049,617
13,452,992
ROIC
103.87%
90.10%
15.25%
ROCE
51.21%
49.65%
12.29%
EV
Common stock shares outstanding
20,176
19,002
19,877
Price
1,445.00
-6.41%
1,544.00
75.85%
878.00
-2.55%
Market cap
29,154,756
-0.63%
29,338,463
68.11%
17,452,316
-9.59%
EV
28,287,918
31,492,812
21,104,539
EBITDA
16,048,093
14,179,247
4,232,858
EV/EBITDA
1.76
2.22
4.99
Interest
99,397
113,717
103,669
Interest/NOPBT
0.65%
0.86%
3.27%