Loading...
XJPX
3837
Market cap129mUSD
Jun 13, Last price  
1,068.00JPY
1D
-2.82%
1Q
-50.33%
Jan 2017
-8.56%
IPO
205.14%
Name

Ad-Sol Nissin Corp

Chart & Performance

D1W1MN
P/E
19.04
P/S
1.32
EPS
56.08
Div Yield, %
4.59%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
2.91%
Revenues
14.08b
+9.63%
8,436,518,0008,031,349,0006,585,528,0007,097,009,0007,721,088,0008,084,622,0008,436,950,0009,038,066,00010,460,314,00011,634,068,00010,997,035,00012,194,740,00013,315,368,00013,518,744,00012,247,996,00012,842,071,00014,078,418,000
Net income
979m
+16.37%
230,279,000184,263,00027,529,00095,239,00077,441,000115,373,000167,218,000229,267,000289,179,000531,663,000553,537,000687,545,000824,338,000898,590,000784,940,000841,425,000979,153,000
CFO
805m
-21.10%
233,212,000-141,772,000282,573,000140,917,00019,299,000193,476,00037,648,000572,659,000506,230,000353,284,000814,388,000436,316,0001,208,508,000187,392,0001,781,941,0001,020,232,000804,956,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Ad-Sol Nissin Corporation develops information and embedded systems for companies in Japan. The company offers various ZigBee products, such as wireless communication standard implementing multi-pop communication; tag solution for managing the location of people and objects; communication checker, which allows checkers to check the communication status between two points; and communication environment evaluation tool, a support tool to evaluate the wireless communication environment and communication performance. It also provides power line communication environment evaluation software that allows communication using existing power lines without the need for new wiring; and ruby technology platform. In addition, the company offers Touch Tag products comprises of starter kits for electric field communication. Further, the company provides hands-free authentication systems for individual authentication from natural behavior that does not require an ID card to be held over a reader; and energy monitoring systems for visualization of energy. Additionally, it provides consulting, maintenance, and information system life cycle services. Ad-Sol Nissin Corporation primarily serves power/gas utilities, rail, roads, and financial services. Ad-Sol Nissin Corporation was founded in 1976 and is headquartered in Tokyo, Japan.
URL
https://www.adniss.jp/
IPO date
Feb 19, 2007
Employees
603
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
14,078,418
9.63%
12,842,071
4.85%
Cost of revenue
12,640,465
11,787,215
Unusual Expense (Income)
NOPBT
1,437,953
1,054,856
NOPBT Margin
10.21%
8.21%
Operating Taxes
484,104
399,386
Tax Rate
33.67%
37.86%
NOPAT
953,849
655,470
Net income
979,153
16.37%
841,425
7.20%
Dividends
(363,460)
(334,399)
Dividend yield
2.29%
2.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(27,486)
Long-term debt
Deferred revenue
Other long-term liabilities
611,099
492,051
Net debt
(5,235,125)
(5,200,752)
Cash flow
Cash from operating activities
804,956
1,020,232
CAPEX
(22,000)
(129,544)
Cash from investing activities
(71,407)
(99,653)
Cash from financing activities
(364,958)
(336,131)
FCF
516,147
822,302
Balance
Cash
3,759,855
3,391,266
Long term investments
1,475,270
1,782,000
Excess cash
4,531,204
4,531,162
Stockholders' equity
6,894,164
6,284,665
Invested Capital
3,168,335
2,171,982
ROIC
35.72%
27.40%
ROCE
18.20%
15.23%
EV
Common stock shares outstanding
9,440
9,418
Price
1,681.00
-1.93%
1,714.00
3.56%
Market cap
15,868,640
-1.70%
16,142,452
3.86%
EV
10,633,515
10,941,700
EBITDA
1,578,760
1,172,644
EV/EBITDA
6.74
9.33
Interest
Interest/NOPBT