Loading...
XJPX3816
Market cap27mUSD
Jan 08, Last price  
1,114.00JPY
1D
0.45%
1Q
4.31%
Jan 2017
55.40%
IPO
70.36%
Name

Daiwa Computer Co Ltd

Chart & Performance

D1W1MN
XJPX:3816 chart
P/E
12.62
P/S
1.31
EPS
88.29
Div Yield, %
1.62%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
4.52%
Revenues
3.29b
+9.53%
01,986,514,0001,534,997,0001,583,880,0001,900,478,0001,968,851,0002,182,664,0002,225,817,0002,236,217,0002,268,042,0002,413,862,0002,638,280,0002,766,569,0002,611,138,0002,877,109,0003,005,069,0003,291,339,000
Net income
342m
+4.01%
085,858,00065,031,00073,105,00098,656,000184,037,000184,701,000247,154,000173,239,000217,757,000230,306,000282,052,000313,287,000328,879,000339,562,000329,004,000342,183,000
CFO
593m
+82.90%
301,570,00085,464,000187,106,000148,183,000250,464,000314,426,000320,285,000234,479,000220,194,000430,334,000235,953,000459,960,000383,219,000283,599,000324,418,000593,374,000
Dividend
Jul 30, 202418 JPY/sh

Profile

Daiwa Computer Co., Ltd. operates in the information technology industry in Japan. It is involved in design of mission-critical business applications and Web-based systems, software development and operation support, system consulting, the sales of related devices, the development and sales of package software, consulting, SaaS/ASP services, production/processing/sales of agricultural products, etc. The company was founded in 1977 and is headquartered in Takatsuki, Japan.
URL
https://www.daiwa-computer.co.jp/
IPO date
Sep 01, 2006
Employees
190
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
3,291,339
9.53%
3,005,069
4.45%
2,877,109
10.19%
Cost of revenue
2,238,755
2,501,452
2,405,516
Unusual Expense (Income)
NOPBT
1,052,584
503,617
471,593
NOPBT Margin
31.98%
16.76%
16.39%
Operating Taxes
201,977
186,173
167,722
Tax Rate
19.19%
36.97%
35.56%
NOPAT
850,607
317,444
303,871
Net income
342,183
4.01%
329,004
-3.11%
339,562
3.25%
Dividends
(69,772)
(65,840)
(66,401)
Dividend yield
1.61%
1.80%
1.71%
Proceeds from repurchase of equity
(433)
(527)
(27,295)
BB yield
0.01%
0.01%
0.70%
Debt
Debt current
35,489
5,884
(53,786)
Long-term debt
44,122
79,611
30,000
Deferred revenue
291,791
(79,329)
Other long-term liabilities
326,838
10,743
236,388
Net debt
(4,397,683)
(3,810,493)
(3,594,209)
Cash flow
Cash from operating activities
593,374
324,418
283,599
CAPEX
(5,000)
(6,722)
(7,132)
Cash from investing activities
79,117
(130,910)
(20,119)
Cash from financing activities
(76,090)
(121,620)
(93,696)
FCF
861,094
290,742
328,434
Balance
Cash
3,875,434
3,262,388
3,180,622
Long term investments
601,860
633,600
389,801
Excess cash
4,312,727
3,745,735
3,426,568
Stockholders' equity
4,523,211
4,537,617
4,167,522
Invested Capital
1,194,751
1,256,059
1,036,678
ROIC
69.41%
27.69%
28.79%
ROCE
19.00%
10.03%
10.38%
EV
Common stock shares outstanding
3,876
3,875
3,883
Price
1,115.00
18.11%
944.00
-5.69%
1,001.00
-4.12%
Market cap
4,321,373
18.15%
3,657,534
-5.89%
3,886,401
-4.46%
EV
(76,310)
(152,959)
292,192
EBITDA
1,092,462
538,547
504,389
EV/EBITDA
0.58
Interest
1,020
904
897
Interest/NOPBT
0.10%
0.18%
0.19%