XJPX
3779
Market cap13mUSD
Jun 12, Last price
169.00JPY
Name
J Escom Holdings Inc
Chart & Performance
P/E
—
P/S
1.23
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
25.49%
Revenues
1.59b
-1.81%
Net income
-295m
L
CFO
-361m
L+183.20%
Profile
J Escom Holdings,Inc., through its subsidiaries, engages in the sale of hairdressing and beauty consumables to hairdressers and esthetic salons in Japan and South Korea. The company operates in four segments: Beauty and Beauty Business; Consulting Business; Mail Order Business; and Digital Marketing Business. It also provides consulting services for companies; and produces TV shopping programs, as well as offers digital gifts and reward advertisements. The company was formerly known as ESCOM Co., Ltd. and changed its name to J Escom Holdings,Inc. in 2005. J Escom Holdings,Inc. was founded in 1968 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 1,587,789 -1.81% | 1,617,004 72.52% | |||
Cost of revenue | 950,339 | 1,139,666 | |||
Unusual Expense (Income) | |||||
NOPBT | 637,450 | 477,338 | |||
NOPBT Margin | 40.15% | 29.52% | |||
Operating Taxes | (10,610) | 30,764 | |||
Tax Rate | 6.44% | ||||
NOPAT | 648,060 | 446,574 | |||
Net income | (295,346) -815.33% | 41,288 889.65% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 107,323 | ||||
BB yield | -9.49% | ||||
| Debt | |||||
Debt current | 423,131 | ||||
Long-term debt | 472,042 | 311,737 | |||
Deferred revenue | (157) | ||||
Other long-term liabilities | 71,678 | 4,805 | |||
Net debt | (304,056) | (1,263,247) | |||
| Cash flow | |||||
Cash from operating activities | (360,638) | (127,344) | |||
CAPEX | (41,000) | (17,473) | |||
Cash from investing activities | (187,000) | 668,631 | |||
Cash from financing activities | 131,795 | 198,577 | |||
FCF | 362,028 | 413,884 | |||
| Balance | |||||
Cash | 963,666 | 1,320,823 | |||
Long term investments | 235,563 | 254,161 | |||
Excess cash | 1,119,840 | 1,494,134 | |||
Stockholders' equity | (31,033) | (50,742) | |||
Invested Capital | 1,114,719 | 983,114 | |||
ROIC | 61.78% | 55.68% | |||
ROCE | 58.82% | 51.19% | |||
| EV | |||||
Common stock shares outstanding | 11,567 | 10,772 | |||
Price | 147.00 40.00% | 105.00 -2.78% | |||
Market cap | 1,700,349 50.33% | 1,131,060 0.01% | |||
EV | 1,512,136 | (30,180) | |||
EBITDA | 677,256 | 496,440 | |||
EV/EBITDA | 2.23 | ||||
Interest | 11,015 | 2,513 | |||
Interest/NOPBT | 1.73% | 0.53% | |||