Loading...
XJPX3778
Market cap1.07bUSD
Jan 21, Last price  
4,155.00JPY
1D
0.24%
1Q
0.73%
Jan 2017
338.75%
IPO
731.00%
Name

Sakura Internet Inc

Chart & Performance

D1W1MN
XJPX:3778 chart
P/E
255.02
P/S
7.61
EPS
16.29
Div Yield, %
0.08%
Shrs. gr., 5y
-1.00%
Rev. gr., 5y
2.28%
Revenues
21.83b
+5.84%
6,478,353,0007,106,794,0007,812,463,0008,584,389,0009,164,627,0009,482,400,00010,045,625,00010,576,707,00012,086,493,00013,961,972,00017,033,374,00019,501,463,00021,908,899,00022,168,022,00020,019,177,00020,622,900,00021,826,794,000
Net income
652m
-2.23%
-632,876,000374,126,000567,098,000572,818,000556,507,000479,019,000353,465,000516,441,000553,498,000548,871,000349,469,00091,639,000160,091,000758,363,000275,451,000666,551,000651,716,000
CFO
2.88b
-27.23%
593,951,0001,031,305,0002,021,514,0002,204,808,0001,586,221,0002,329,808,0001,740,930,0002,910,999,0001,547,242,0001,852,721,0003,067,888,0002,231,274,0004,582,193,0004,110,636,0003,957,746,0003,963,420,0002,884,133,000
Dividend
Mar 28, 20250 JPY/sh

Profile

SAKURA Internet Inc. provides internet connection services in Japan. The company offers housing services; and hosting services, such as dedicated and rental server, VPS, and cloud services. It is also involved in setting up and management of servers on the internet; and provision of various information services using the Internet, consulting on the Internet, and telecommunications services. In addition, the company designs, produces, and sells multimedia; designs, develops, and sells computer software; produces, sells, and maintains computers and computers peripherals; and leases and manages real estate properties. SAKURA Internet Inc. was founded in 1996 and is headquartered in Osaka, Japan.
URL
https://www.sakura.ad.jp/
IPO date
Oct 12, 2005
Employees
755
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
21,826,794
5.84%
20,622,900
3.02%
20,019,177
-9.69%
Cost of revenue
20,942,002
16,330,817
16,283,771
Unusual Expense (Income)
NOPBT
884,792
4,292,083
3,735,406
NOPBT Margin
4.05%
20.81%
18.66%
Operating Taxes
194,436
288,045
86,342
Tax Rate
21.98%
6.71%
2.31%
NOPAT
690,356
4,004,038
3,649,064
Net income
651,716
-2.23%
666,551
141.99%
275,451
-63.68%
Dividends
(125,621)
(109,509)
(108,912)
Dividend yield
0.06%
0.48%
0.52%
Proceeds from repurchase of equity
(1,383)
(427,175)
BB yield
0.00%
1.89%
Debt
Debt current
2,844,754
2,358,554
3,565,438
Long-term debt
17,176,000
12,961,630
13,591,502
Deferred revenue
(112,732)
(126,986)
Other long-term liabilities
752,734
730,202
701,812
Net debt
14,057,850
8,773,556
9,659,348
Cash flow
Cash from operating activities
2,884,133
3,963,420
3,957,746
CAPEX
(3,618,776)
(770,339)
(1,426,077)
Cash from investing activities
(2,025,638)
(606,129)
(1,674,766)
Cash from financing activities
(410,590)
(3,999,374)
(1,005,276)
FCF
(1,250,235)
5,013,493
5,352,285
Balance
Cash
5,257,805
4,810,628
5,452,592
Long term investments
705,099
1,736,000
2,045,000
Excess cash
4,871,564
5,515,483
6,496,633
Stockholders' equity
8,816,101
8,252,865
7,683,567
Invested Capital
17,599,271
12,914,948
13,951,045
ROIC
4.52%
29.81%
24.33%
ROCE
3.94%
23.15%
18.16%
EV
Common stock shares outstanding
35,697
36,449
36,480
Price
5,680.00
816.13%
620.00
8.77%
570.00
-27.11%
Market cap
202,756,790
797.21%
22,598,681
8.68%
20,793,632
-27.11%
EV
217,000,846
31,509,665
30,585,205
EBITDA
4,023,214
7,081,501
7,012,391
EV/EBITDA
53.94
4.45
4.36
Interest
173,679
154,641
171,050
Interest/NOPBT
19.63%
3.60%
4.58%