Loading...
XJPX3776
Market cap71mUSD
Jan 14, Last price  
184.00JPY
1D
-2.13%
1Q
-13.62%
Jan 2017
-20.00%
IPO
-88.59%
Name

BroadBand Tower Inc

Chart & Performance

D1W1MN
XJPX:3776 chart
P/E
112.94
P/S
0.85
EPS
1.63
Div Yield, %
1.09%
Shrs. gr., 5y
—
Rev. gr., 5y
52.59%
Revenues
13.24b
-6.25%
14,660,370,00016,077,000,00015,529,429,00014,126,453,00013,243,707,000
Net income
100m
P
-912,853,000342,507,000-3,893,000-391,986,00099,781,000
CFO
737m
-57.34%
1,406,000,0002,284,637,0001,595,714,0001,728,687,000737,378,000
Dividend
Dec 27, 20241 JPY/sh

Profile

URL
https://www.bbtower.co.jp/
IPO date
Aug 01, 2005
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
13,243,707
-6.25%
14,126,453
-9.03%
Cost of revenue
10,604,388
11,233,225
Unusual Expense (Income)
NOPBT
2,639,319
2,893,228
NOPBT Margin
19.93%
20.48%
Operating Taxes
(36,600)
202,412
Tax Rate
7.00%
NOPAT
2,675,919
2,690,816
Net income
99,781
-125.46%
(391,986)
9,969.00%
Dividends
(122,494)
(121,415)
Dividend yield
1.54%
1.22%
Proceeds from repurchase of equity
193,600
BB yield
-1.95%
Debt
Debt current
1,505,204
1,522,742
Long-term debt
2,137,229
3,003,973
Deferred revenue
978,013
Other long-term liabilities
999,169
9,749
Net debt
(4,933,480)
(4,943,683)
Cash flow
Cash from operating activities
737,378
1,728,687
CAPEX
(837,517)
(1,226,063)
Cash from investing activities
(595,000)
301,286
Cash from financing activities
(996,944)
(562,108)
FCF
4,153,459
5,923,107
Balance
Cash
6,157,259
7,012,047
Long term investments
2,418,654
2,458,351
Excess cash
7,913,728
8,764,075
Stockholders' equity
7,469,987
7,871,347
Invested Capital
8,836,574
9,192,768
ROIC
29.68%
25.51%
ROCE
15.79%
16.50%
EV
Common stock shares outstanding
61,208
61,010
Price
130.00
-20.25%
163.00
-15.98%
Market cap
7,957,040
-19.99%
9,944,688
-14.41%
EV
6,375,390
8,589,146
EBITDA
3,896,882
4,446,441
EV/EBITDA
1.64
1.93
Interest
37,349
42,650
Interest/NOPBT
1.42%
1.47%