Loading...
XJPX3774
Market cap3.40bUSD
Dec 25, Last price  
2,998.50JPY
1D
0.30%
1Q
1.34%
Jan 2017
584.13%
IPO
360.61%
Name

Internet Initiative Japan Inc

Chart & Performance

D1W1MN
XJPX:3774 chart
P/E
26.75
P/S
1.92
EPS
112.09
Div Yield, %
1.07%
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
7.49%
Revenues
276.08b
+9.25%
41,707,577,49949,906,898,12257,180,911,16366,742,148,72969,730,730,00068,006,380,00082,418,206,00097,314,605,000106,248,486,000114,272,351,000123,050,115,000140,648,008,000157,789,059,000176,050,649,000192,430,185,000204,473,515,000213,001,880,000226,335,377,000252,708,000,000276,080,000,000
Net income
19.83b
+5.19%
2,906,653,9034,762,594,2345,421,737,6655,169,408,7881,419,304,0002,234,138,0003,203,368,0003,640,963,0005,300,654,0004,442,237,0003,322,081,0004,038,282,0003,166,510,0005,108,949,0003,520,566,0004,006,773,0009,711,559,00015,672,000,00018,852,000,00019,831,000,000
CFO
40.78b
+5.84%
5,239,075,8416,571,327,7837,417,849,5264,531,458,8348,630,869,0009,621,094,00012,564,216,00011,659,338,0009,752,580,0008,786,879,00012,912,373,00012,051,588,0007,367,692,00013,261,764,00025,152,346,00033,393,751,00040,544,167,00043,572,794,00038,529,000,00040,780,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Internet Initiative Japan Inc. provides Internet connectivity, WAN, outsourcing, systems integration, and network-related equipment sales services in Japan. It operates through two segments, Network Services and Systems Integration Business, and ATM Operation Business. The company offers mobile communication and remote access/telework services; WAN/network services, including SDN, multi-cloud network, closed connection, internet VPN, SEIL, remote access, wireless LAN, and GIGA-school; leased line and broadband services; IIJ DNS platform, and domain name registration and maintenance services; IIJ access ID management, dial-up access, and IIJ IPv6 fiber access services; and security solutions for IIJ managed firewall, DDoS protection, and managed IPS/IDS services. It also provides cloud solutions, such as HaaS/IaaS, cloud storage, monitoring/operation, virtual desktop, Paas/Saas, IoT/M2M, ID management and authentication, network, global, mobile, license, and specialized solutions, as well as IIJ cloud exchange and IIJ cloud integration solutions; network, mail, and web security, endpoint, security assessment/consulting, web and mail hosting, online storage, content delivery/CDN/CMS, and system integration; IoT services and solutions in the field of industrial, agriculture, energy, and IoT-oriented mobile communication; industry-specific solution; content delivery; and global/privacy products. In addition, the company offers IT outsourcing, IIJ consulting, cognitive factory, IIJ private cloud, network solutions, IIJ security audit, IIJ malware analysis, IIJ content management, cloud integration solution for Microsoft and AWS, Microsoft 365 transition support solution, data center service, and data center construction engineering solutions, as well as DX edge services. The company was incorporated in 1992 and is headquartered in Tokyo, Japan.
URL
https://www.iij.ad.jp/
IPO date
Dec 02, 2005
Employees
4,451
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
276,080,000
9.25%
252,708,000
11.65%
226,335,377
6.26%
Cost of revenue
247,604,000
230,467,000
207,509,059
Unusual Expense (Income)
NOPBT
28,476,000
22,241,000
18,826,318
NOPBT Margin
10.31%
8.80%
8.32%
Operating Taxes
8,958,000
8,330,000
8,361,808
Tax Rate
31.46%
37.45%
44.42%
NOPAT
19,518,000
13,911,000
10,464,510
Net income
19,831,000
5.19%
18,852,000
20.29%
15,672,000
61.37%
Dividends
(5,682,000)
(4,901,000)
(3,836,213)
Dividend yield
1.12%
0.98%
1.03%
Proceeds from repurchase of equity
(11,405,000)
BB yield
2.26%
Debt
Debt current
30,133,000
16,828,000
16,370,000
Long-term debt
26,286,000
33,643,000
34,752,849
Deferred revenue
8,789,000
7,730,000
7,768,793
Other long-term liabilities
38,004,000
37,085,000
36,497,308
Net debt
(23,910,000)
(36,763,000)
(36,076,294)
Cash flow
Cash from operating activities
40,780,000
38,529,000
43,572,794
CAPEX
(11,744,000)
(17,258,000)
(11,517,900)
Cash from investing activities
(17,927,000)
(18,386,000)
(11,838,114)
Cash from financing activities
(20,797,000)
(25,731,000)
(27,295,953)
FCF
8,934,000
5,382,619
15,537,018
Balance
Cash
45,474,000
44,390,000
48,685,143
Long term investments
34,855,000
42,844,000
38,514,000
Excess cash
66,525,000
74,598,600
75,882,374
Stockholders' equity
103,322,000
195,941,000
69,953,486
Invested Capital
137,480,000
105,914,400
95,008,328
ROIC
16.04%
13.85%
10.39%
ROCE
13.86%
12.28%
11.37%
EV
Common stock shares outstanding
178,291
181,576
181,454
Price
2,836.00
3.20%
2,748.00
33.89%
2,052.50
58.01%
Market cap
505,633,364
1.34%
498,970,559
33.98%
372,433,933
58.15%
EV
483,004,364
574,938,559
337,450,316
EBITDA
57,772,000
51,042,000
47,270,718
EV/EBITDA
8.36
11.26
7.14
Interest
649,000
552,000
556,074
Interest/NOPBT
2.28%
2.48%
2.95%