Loading...
XJPX
3773
Market cap126mUSD
Jun 13, Last price  
1,165.00JPY
1D
-2.92%
1Q
33.14%
Jan 2017
44.00%
IPO
-83.77%
Name

Advanced Media Inc

Chart & Performance

D1W1MN
P/E
18.07
P/S
3.03
EPS
64.47
Div Yield, %
1.67%
Shrs. gr., 5y
-2.75%
Rev. gr., 5y
7.11%
Revenues
6.00b
+15.86%
2,665,888,0001,090,511,0001,247,470,0001,512,527,0001,239,006,0001,573,286,0001,566,593,0001,822,747,0002,291,212,0002,581,028,0003,683,329,0004,256,195,0004,747,341,0004,431,512,0004,461,103,0005,180,063,0006,001,634,000
Net income
1.01b
+15.89%
-3,619,038,000-527,106,000-242,786,000-5,697,0001,646,276,000836,971,000-243,764,000-176,591,000-175,645,000-103,238,000522,259,000947,479,000692,010,000623,862,000448,318,000867,799,0001,005,719,000
CFO
1.51b
+19.14%
-920,709,000-461,517,000-197,627,000-257,699,000-88,507,000-502,163,000-173,695,000-268,968,000-187,955,000-39,196,000868,602,000778,099,000876,636,0001,232,821,0001,149,544,0001,266,791,0001,509,278,000
Dividend
Mar 28, 202419.5 JPY/sh

Profile

Advanced Media, Inc. plans, designs, and develops speech recognition solutions. The company offers its solutions by incorporating AmiVoice, a speech recognition technology. It also licenses application products; and provides services incorporating AmiVoice to enterprise users and general consumers. The company's products have applications in medical industry for the creation of voice-controlled medical certificates and reports; and call centers for the visualization of conversations to convert customer speech to usable data. It also provides solutions for conference proceedings; mobile application development; language education; and manufacturing, distribution, and logistics solutions, as well as support and consulting services. Advanced Media, Inc. was founded in 1997 and is headquartered in Tokyo, Japan.
URL
https://www.advanced-media.co.jp/
IPO date
Jun 27, 2005
Employees
241
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
6,001,634
15.86%
5,180,063
16.12%
Cost of revenue
1,979,655
1,734,440
Unusual Expense (Income)
NOPBT
4,021,979
3,445,623
NOPBT Margin
67.01%
66.52%
Operating Taxes
375,436
288,098
Tax Rate
9.33%
8.36%
NOPAT
3,646,543
3,157,525
Net income
1,005,719
15.89%
867,799
93.57%
Dividends
(245,115)
Dividend yield
0.96%
Proceeds from repurchase of equity
35,350
(2,847,315)
BB yield
-0.14%
9.60%
Debt
Debt current
768,480
768,480
Long-term debt
1,911,680
2,680,160
Deferred revenue
Other long-term liabilities
92,980
77,712
Net debt
(9,184,258)
(8,373,015)
Cash flow
Cash from operating activities
1,509,278
1,266,791
CAPEX
(185,000)
(372,957)
Cash from investing activities
(1,285,747)
(2,861,462)
Cash from financing activities
(978,244)
601,325
FCF
3,579,964
3,247,597
Balance
Cash
7,254,038
7,755,655
Long term investments
4,610,380
4,066,000
Excess cash
11,564,336
11,562,652
Stockholders' equity
8,157,471
7,092,004
Invested Capital
5,873,661
5,924,266
ROIC
61.82%
54.64%
ROCE
28.59%
26.47%
EV
Common stock shares outstanding
15,520
16,663
Price
1,648.00
-7.42%
1,780.00
197.16%
Market cap
25,577,016
-13.77%
29,659,862
169.48%
EV
16,392,758
21,607,592
EBITDA
4,436,493
3,798,940
EV/EBITDA
3.69
5.69
Interest
8,889
6,815
Interest/NOPBT
0.22%
0.20%