Loading...
XJPX3765
Market cap1.14bUSD
Jan 16, Last price  
3,166.00JPY
1D
0.19%
1Q
-4.72%
Jan 2017
27.15%
IPO
236.81%
Name

GungHo Online Entertainment Inc

Chart & Performance

D1W1MN
XJPX:3765 chart
P/E
10.75
P/S
1.41
EPS
294.45
Div Yield, %
1.05%
Shrs. gr., 5y
-3.16%
Rev. gr., 5y
6.35%
Revenues
125.32b
+18.78%
5,670,872,0006,823,452,0007,514,740,00011,241,053,00010,293,587,0009,240,154,0009,607,947,00025,821,525,000163,060,000,000173,069,000,000154,329,000,000112,457,000,00092,306,000,00092,101,000,000101,392,000,00098,844,000,000104,626,000,000105,505,000,000125,315,000,000
Net income
16.43b
-13.61%
525,347,000-1,578,847,000-4,932,231,000-72,194,00044,049,0001,936,296,0001,657,750,0008,209,963,00054,768,000,00062,038,000,00043,432,000,00027,911,000,00022,397,000,00016,585,000,00018,146,000,00016,369,000,00022,883,000,00019,022,000,00016,433,000,000
CFO
20.51b
+9.94%
745,861,0001,202,165,000307,805,0002,076,397,0002,140,910,0002,073,329,0001,716,159,0006,134,222,00085,830,000,00040,292,000,00037,231,000,00033,610,000,00026,739,000,00021,889,000,00023,646,000,00024,214,000,00023,653,000,00018,660,000,00020,514,000,000
Dividend
Dec 28, 202330 JPY/sh
Earnings
Feb 12, 2025

Profile

GungHo Online Entertainment, Inc. plans, develops, operates, and distributes online computer games, smartphone applications, and console games. The company was formerly known as ONSale Co., Ltd. and changed its name to GungHo Online Entertainment, Inc. in August 2002. GungHo Online Entertainment, Inc. was founded in 1998 and is based in Tokyo, Japan.
URL
https://www.gungho.co.jp/
IPO date
Mar 01, 2005
Employees
1,451
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
125,315,000
18.78%
105,505,000
0.84%
Cost of revenue
99,822,000
77,855,000
Unusual Expense (Income)
NOPBT
25,493,000
27,650,000
NOPBT Margin
20.34%
26.21%
Operating Taxes
7,571,000
6,622,000
Tax Rate
29.70%
23.95%
NOPAT
17,922,000
21,028,000
Net income
16,433,000
-13.61%
19,022,000
-16.87%
Dividends
(1,854,000)
(3,822,000)
Dividend yield
1.30%
2.86%
Proceeds from repurchase of equity
(5,015,000)
BB yield
3.51%
Debt
Debt current
181,000
Long-term debt
512,000
632,000
Deferred revenue
Other long-term liabilities
801,000
1,144,000
Net debt
(139,523,000)
(125,275,000)
Cash flow
Cash from operating activities
20,514,000
18,660,000
CAPEX
(617,000)
(431,000)
Cash from investing activities
(14,610,000)
(2,795,000)
Cash from financing activities
(7,033,000)
(9,265,000)
FCF
16,320,000
21,247,000
Balance
Cash
140,033,000
127,208,000
Long term investments
2,000
(1,120,000)
Excess cash
133,769,250
120,812,750
Stockholders' equity
227,174,000
217,502,000
Invested Capital
16,781,750
10,935,250
ROIC
129.32%
270.76%
ROCE
16.93%
20.99%
EV
Common stock shares outstanding
60,821
62,680
Price
2,351.50
10.30%
2,132.00
-17.62%
Market cap
143,019,838
7.02%
133,634,432
-23.43%
EV
24,227,838
22,812,432
EBITDA
26,703,000
28,424,000
EV/EBITDA
0.91
0.80
Interest
21,000
16,000
Interest/NOPBT
0.08%
0.06%