Loading...
XJPX3687
Market cap357mUSD
Jan 15, Last price  
1,733.00JPY
1D
-1.08%
1Q
13.94%
Jan 2017
141.03%
IPO
311.05%
Name

Fixstars Corp

Chart & Performance

D1W1MN
XJPX:3687 chart
P/E
37.37
P/S
6.98
EPS
46.38
Div Yield, %
0.75%
Shrs. gr., 5y
-0.53%
Rev. gr., 5y
2.79%
Revenues
8.00b
+13.60%
1,441,000,0001,725,624,0002,938,017,0003,582,402,0004,063,786,0004,450,568,0005,275,160,0006,966,717,0005,764,630,0005,501,506,0006,310,732,0007,038,276,0007,995,406,000
Net income
1.49b
+3.19%
104,000,000169,332,000273,777,000447,282,000516,184,000557,942,000823,542,000870,257,000668,092,000543,173,0001,082,575,0001,447,878,0001,494,133,000
CFO
1.66b
+130.19%
099,304,000301,177,000261,749,000311,063,000555,598,000621,741,000794,454,000816,112,000864,574,0001,488,034,000719,450,0001,656,074,000
Dividend
Sep 27, 202414 JPY/sh

Profile

Fixstars Corporation operates as a software company in Japan and internationally. The company offers M3 technical support, processor evaluation, software development and optimization, OS firmware development support, system configuration, training for software developers, and other services. It serves in the area of automotive, flash storage, industrial, finance, healthcare, and computing. Fixstars Corporation was founded in 2002 and is headquartered in Tokyo, Japan.
URL
https://www.fixstars.com/ja/
IPO date
Apr 23, 2014
Employees
263
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
7,995,406
13.60%
7,038,276
11.53%
6,310,732
14.71%
Cost of revenue
3,817,380
4,951,387
4,686,663
Unusual Expense (Income)
NOPBT
4,178,026
2,086,889
1,624,069
NOPBT Margin
52.26%
29.65%
25.74%
Operating Taxes
751,553
631,882
583,950
Tax Rate
17.99%
30.28%
35.96%
NOPAT
3,426,473
1,455,007
1,040,119
Net income
1,494,133
3.19%
1,447,878
33.74%
1,082,575
99.31%
Dividends
(418,465)
(320,596)
(162,170)
Dividend yield
0.81%
0.85%
0.48%
Proceeds from repurchase of equity
(24)
(291,625)
BB yield
0.00%
0.86%
Debt
Debt current
514,737
804,329
815,312
Long-term debt
86,541
493,018
1,308,330
Deferred revenue
(2,511)
Other long-term liabilities
2
1,982
6,481
Net debt
(4,338,794)
(3,447,890)
(3,002,184)
Cash flow
Cash from operating activities
1,656,074
719,450
1,488,034
CAPEX
(165,238)
(37,545)
(41,369)
Cash from investing activities
(167,222)
(27,991)
(76,204)
Cash from financing activities
(1,240,826)
(1,124,121)
(1,170,973)
FCF
3,376,010
317,485
1,419,298
Balance
Cash
5,139,039
4,629,112
5,056,616
Long term investments
(198,967)
116,125
69,210
Excess cash
4,540,302
4,393,323
4,810,289
Stockholders' equity
7,509,608
6,401,525
5,404,217
Invested Capital
2,949,954
2,729,116
1,382,120
ROIC
120.67%
70.78%
59.61%
ROCE
55.78%
29.30%
26.22%
EV
Common stock shares outstanding
32,205
32,168
32,292
Price
1,597.00
36.38%
1,171.00
11.31%
1,052.00
33.00%
Market cap
51,431,308
36.54%
37,668,365
10.88%
33,970,713
31.50%
EV
47,308,612
34,404,316
31,138,010
EBITDA
4,324,165
2,223,311
1,771,885
EV/EBITDA
10.94
15.47
17.57
Interest
2,421
3,872
6,082
Interest/NOPBT
0.06%
0.19%
0.37%