Loading...
XJPX3682
Market cap25mUSD
Jan 08, Last price  
594.00JPY
1D
-0.34%
1Q
-2.46%
Jan 2017
-28.35%
IPO
-59.12%
Name

Encourage Technologies Co Ltd

Chart & Performance

D1W1MN
XJPX:3682 chart
P/E
18.08
P/S
1.58
EPS
32.86
Div Yield, %
3.39%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
1.95%
Revenues
2.50b
+17.82%
915,401,0001,172,092,0001,368,562,0001,622,503,0001,871,634,0001,897,194,0002,268,057,0001,928,853,0001,801,766,0002,068,504,0002,120,306,0002,498,144,000
Net income
219m
+25.23%
191,116,000255,160,000318,690,000430,700,000336,824,000290,673,000407,464,00083,673,000138,670,000248,586,000174,765,000218,857,000
CFO
863m
+22,155.83%
274,640,000330,057,000430,629,000595,185,000445,602,000683,446,000756,946,00064,083,000436,928,000741,146,0003,876,000862,636,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Encourage Technologies Co., Ltd. develops, maintains, and sells computer system software products primarily in Japan. The company offers ESS SmartIT Operation products, including ESS REC, a standard tool for monitoring and auditing user system operations; Remote Access Auditor that records the remote user system operations, including capturing desktop screen, such as videos; and ESS AdminGate, which covers security management for servers, including privileged access management, password management, log management, and file transfer controls. It also provides ESS FileGate that provides safe transferring file environment by various type of file sanitization technologies; ESS AdminControl, a privilege ID management product; ESS AdminControl for Client for managing local administrator password; and ID Inspector, which identifies the user who uses Shared ID, such as root/administrators without any customization of application and operation systems. In addition, the company offers ESS AutoAuditor, which is an automated audit for user system operation validation; ESS AutoQuality, a user system operation solution; and Encourage Super Station, a system monitoring solution. Further, it provides BPO and consulting services related to computer operation management. The company was incorporated in 2002 and is headquartered in Tokyo, Japan.
URL
https://www.et-x.jp/
IPO date
Dec 11, 2013
Employees
138
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
2,498,144
17.82%
2,120,306
2.50%
2,068,504
14.80%
Cost of revenue
1,235,686
1,104,476
927,294
Unusual Expense (Income)
NOPBT
1,262,458
1,015,830
1,141,210
NOPBT Margin
50.54%
47.91%
55.17%
Operating Taxes
102,473
64,646
102,020
Tax Rate
8.12%
6.36%
8.94%
NOPAT
1,159,985
951,184
1,039,190
Net income
218,857
25.23%
174,765
-29.70%
248,586
79.26%
Dividends
(134,295)
(120,865)
(120,865)
Dividend yield
3.11%
3.50%
3.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(619,810)
(634,742)
Long-term debt
Deferred revenue
Other long-term liabilities
32,831
21,209
17,658
Net debt
(3,798,114)
(4,054,735)
(4,425,476)
Cash flow
Cash from operating activities
862,636
3,876
741,146
CAPEX
(359,583)
(220,390)
(174,086)
Cash from investing activities
(364,188)
(226,661)
(164,490)
Cash from financing activities
(134,295)
(120,865)
(120,865)
FCF
1,232,549
958,129
1,043,891
Balance
Cash
3,756,938
3,392,785
3,736,436
Long term investments
41,176
42,140
54,298
Excess cash
3,673,207
3,328,910
3,687,309
Stockholders' equity
3,148,128
3,070,512
3,021,457
Invested Capital
298,733
(349,927)
(489,978)
ROIC
ROCE
36.50%
37.17%
44.83%
EV
Common stock shares outstanding
6,660
6,660
6,660
Price
649.00
25.29%
518.00
-6.83%
556.00
-15.76%
Market cap
4,322,579
25.29%
3,450,071
-6.83%
3,703,165
-16.10%
EV
524,465
(604,664)
(722,311)
EBITDA
1,636,066
1,122,381
1,225,275
EV/EBITDA
0.32
Interest
99
Interest/NOPBT
0.01%