ZIGExN Co Ltd

Chart & Performance

D1W1MN

P/E

11.82

P/S

1.93

EPS

38.49

Div Yield, %

0.33%

Shrs. gr., 5y

-1.36%

Rev. gr., 5y

12.58%

Revenues

23.25b

+24.27%

Net income

3.80b

+29.69%

CFO

6.84b

+19.89%

Dividend

Mar 28, 20250 JPY/sh

Profile

ZIGExN Co., Ltd. operates the life media platform in Japan. It operates Job change EX, a job change and job information site; Dispatch EX, a Website covering job information and dispatch company information of staffing sites and dispatching companies; Part-timer EX, a part time job search service site; d job, a job recruitment information and smartphone work recruitment service; Nurse Job EX, a nurse recruitment/career change site; and Pharmacist Job EX, a pharmacist recruitment information search site. The company also offers Rental Smocca, a search site for real estate rental housing listings; Maisumi EX, a site specialized in real estate sale, land utilization, and rental management; and Moving estimate EX, a site that offers moving estimates. In addition, it provides SmaRE, a marketing support tool for the purchase and sale of real estate properties; Minorino, a used condominium sales portal site specializing in renovation; and Provider EX, a comparison site that helps in selecting high-speed mobile communication. Further, the company offers used car EX, an used car information site; Car purchase EX, a comparison site for car purchase; Car-tana, a used car export portal site; Apple world, a portal for hotel booking; Hotelista, a hotel reservation Website; Travery, a comparison site for hotel reservations; and tradecarview, a used car export site. In addition it offers Puronuri, a service that allows to collect information and compare estimates for exterior wall painting; Exterior wall painting concierge is a free matching service; Enepi a price comparison service; Guriene, a service that supports the smart and profitable introduction of solar power generation; Hotelista, a hotel reservation site; Traveler, a comparison / reservation site for low-cost flights and LCCs; Nursery rhyme, a baby sitter service; and franchise, marriage, tutor, and study abroad comparison sites. ZIGExN Co., Ltd. was founded in 2006 and is headquartered in Tokyo, Japan.

URL

https://zigexn.co.jp/

IPO date

Nov 22, 2013

Employees

857

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03
Income
Revenues	23,249,000 24.27%	18,709,000 22.51%
Cost of revenue	17,868,000	19,425,000
Unusual Expense (Income)
NOPBT	5,381,000	(716,000)
NOPBT Margin	23.15%
Operating Taxes	1,631,000	1,269,000
Tax Rate	30.31%
NOPAT	3,750,000	(1,985,000)
Net income	3,800,000 29.69%	2,930,000 29.53%
Dividends	(416,000)	(378,000)
Dividend yield	0.64%	0.75%
Proceeds from repurchase of equity		2,157,000
BB yield		-4.25%
Debt
Debt current	2,705,000	3,515,000
Long-term debt	2,787,000	4,442,000
Deferred revenue		(187,000)
Other long-term liabilities	181,000	205,000
Net debt	(8,711,000)	(2,940,000)
Cash flow
Cash from operating activities	6,841,000	5,706,000
CAPEX	(76,000)	(1,023,000)
Cash from investing activities	(961,000)	(4,601,000)
Cash from financing activities	(2,591,000)	267,000
FCF	4,137,000	(2,662,000)
Balance
Cash	13,264,000	9,997,000
Long term investments	939,000	900,000
Excess cash	13,040,550	9,961,550
Stockholders' equity	17,281,000	29,974,000
Invested Capital	11,112,450	11,905,450
ROIC	32.58%
ROCE	22.28%
EV
Common stock shares outstanding	104,247	105,203
Price	622.00 29.05%	482.00 60.13%
Market cap	64,841,708 27.87%	50,708,052 55.81%
EV	56,130,708	63,837,052
EBITDA	6,655,000	309,000
EV/EBITDA	8.43	206.59
Interest	13,000	10,000
Interest/NOPBT	0.24%