Loading...
XJPX3675
Market cap95mUSD
Jan 14, Last price  
789.00JPY
1D
-0.25%
1Q
17.06%
Jan 2017
119.78%
IPO
117.16%
Name

Cross Marketing Group Inc

Chart & Performance

D1W1MN
XJPX:3675 chart
P/E
14.94
P/S
0.60
EPS
52.81
Div Yield, %
1.48%
Shrs. gr., 5y
—
Rev. gr., 5y
4.57%
Revenues
25.09b
+0.78%
2,696,663,0002,760,898,0003,483,346,0004,423,619,0005,446,000,0006,292,883,0008,141,449,00014,859,185,00015,969,124,00016,758,093,00017,491,889,00018,579,655,00015,984,695,00024,899,126,00025,094,322,000
Net income
1.01b
-35.42%
206,023,000151,469,000220,788,000329,910,000312,993,000438,446,000245,445,000558,540,000836,849,000-741,577,000506,644,000-485,682,000466,789,0001,559,419,0001,007,009,000
CFO
1.80b
-7.94%
274,511,000145,528,000378,100,000296,023,000502,847,000445,018,000453,329,000800,865,000436,741,000931,123,0001,035,175,000637,079,0001,637,715,0001,950,990,0001,796,032,000
Dividend
Jun 27, 20250 JPY/sh

Profile

Cross Marketing Group Inc., through its subsidiaries, provides market research and IT solutions-related services in Japan and internationally. The company offers shopper behavior analysis; healthcare marketing research; marketing agency; web and software development; systems development and engineering; and data processing and other outsourced services. It also provides web and mobile marketing, UI/UX consulting, and mobile web development services; and public relation and Web solutions, as well as plans, develops, and operates mobile and smartphone websites, systems, and applications. Cross Marketing Group Inc. was founded in 2013 and is headquartered in Tokyo, Japan.
URL
https://www.cm-group.co.jp/
IPO date
Jun 03, 2013
Employees
1,181
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑062022‑062020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,094,322
0.78%
24,899,126
 
Cost of revenue
14,700,195
14,561,937
Unusual Expense (Income)
NOPBT
10,394,127
10,337,189
NOPBT Margin
41.42%
41.52%
Operating Taxes
821,634
681,579
Tax Rate
7.90%
6.59%
NOPAT
9,572,493
9,655,610
Net income
1,007,009
-35.42%
1,559,419
 
Dividends
(223,103)
(162,955)
Dividend yield
1.35%
1.08%
Proceeds from repurchase of equity
1,590,472
BB yield
-9.62%
Debt
Debt current
1,339,059
1,146,559
Long-term debt
2,758,918
1,674,373
Deferred revenue
Other long-term liabilities
313,320
285,820
Net debt
(2,776,734)
(2,720,695)
Cash flow
Cash from operating activities
1,796,032
1,950,990
CAPEX
(549,699)
(319,014)
Cash from investing activities
(901,601)
(900,092)
Cash from financing activities
27,498
(777,291)
FCF
10,871,096
Balance
Cash
6,477,820
5,541,627
Long term investments
396,891
Excess cash
5,619,995
4,296,671
Stockholders' equity
6,052,087
5,553,790
Invested Capital
3,273,104
4,623,245
ROIC
242.45%
208.85%
ROCE
116.88%
115.87%
EV
Common stock shares outstanding
19,913
19,918
Price
830.00
9.64%
757.00
 
Market cap
16,527,931
9.61%
15,078,301
 
EV
13,835,883
12,727,349
EBITDA
10,794,340
10,652,382
EV/EBITDA
1.28
1.19
Interest
50,806
45,373
Interest/NOPBT
0.49%
0.44%