XJPX3674
Market cap24mUSD
Dec 24, Last price
361.00JPY
1D
-0.28%
1Q
-6.72%
Jan 2017
-65.78%
IPO
-82.76%
Name
Aucfan Co Ltd
Chart & Performance
P/E
224.01
P/S
0.74
EPS
1.61
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
32.59%
Revenues
5.15b
-17.75%
Net income
17m
-69.78%
CFO
109m
-89.90%
Profile
Aucfan Co., Ltd. provides e-commerce support solutions in Japan. The company offers aucfan, which provides market price quotations for online shopping and auctions, as well as a statistical price comparison service; aucfan Pro.Plus, a market price searching engine used by professionals; aucfan connect, a Display tool for listing products on Amazon.com; aucfan robo, an RPA tool; TATEMPO GUIDE, a centralized system for managing multiple online shops; and good sellers, a side business support school. It also provides NETSEA, a B2B wholesale purchasing platform; NETSEA Auction, an auction site to bid on product defects that have not yet been sold among vendors; and NETSEA BULK MALL, a platform to wholesale and purchase stock, and returned goods in lots. In addition, the company offers advisory services to startups. Aucfan Co., Ltd. was incorporated in 2007 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | |
| Income | |||||
Revenues | 5,145,856 -17.75% | 6,256,378 -25.39% | |||
Cost of revenue | 4,924,461 | 5,992,887 | |||
Unusual Expense (Income) | |||||
NOPBT | 221,395 | 263,491 | |||
NOPBT Margin | 4.30% | 4.21% | |||
Operating Taxes | 31,700 | 345,407 | |||
Tax Rate | 14.32% | 131.09% | |||
NOPAT | 189,695 | (81,916) | |||
Net income | 17,077 -69.78% | 56,501 -68.18% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (136,675) | 178,818 | |||
BB yield | 2.67% | -3.28% | |||
| Debt | |||||
Debt current | 1,203,330 | 1,311,753 | |||
Long-term debt | 66,389 | 166,680 | |||
Deferred revenue | |||||
Other long-term liabilities | 42,249 | 31,063 | |||
Net debt | (3,585,681) | (2,368,020) | |||
| Cash flow | |||||
Cash from operating activities | 109,000 | 1,079,054 | |||
CAPEX | (393,734) | (311,275) | |||
Cash from investing activities | (376,045) | (263,404) | |||
Cash from financing activities | (332,178) | (82,975) | |||
FCF | 116,483 | 555,579 | |||
| Balance | |||||
Cash | 4,855,400 | 5,231,427 | |||
Long term investments | (1,384,974) | ||||
Excess cash | 4,598,107 | 3,533,634 | |||
Stockholders' equity | 3,357,829 | 3,852,199 | |||
Invested Capital | 2,581,921 | 2,365,864 | |||
ROIC | 7.67% | ||||
ROCE | 3.68% | 4.47% | |||
| EV | |||||
Common stock shares outstanding | 10,568 | 10,536 | |||
Price | 485.00 -6.37% | 518.00 -35.73% | |||
Market cap | 5,125,519 -6.09% | 5,457,623 -37.57% | |||
EV | 1,542,391 | 3,089,603 | |||
EBITDA | 496,781 | 525,739 | |||
EV/EBITDA | 3.10 | 5.88 | |||
Interest | 5,919 | 7,863 | |||
Interest/NOPBT | 2.67% | 2.98% | |||