Loading...
XJPX3672
Market cap9mUSD
Dec 24, Last price  
69.00JPY
1D
-5.48%
1Q
-32.35%
Jan 2017
-92.19%
IPO
-97.05%
Name

AltPlus Inc

Chart & Performance

D1W1MN
XJPX:3672 chart
P/E
P/S
0.34
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
6.71%
Rev. gr., 5y
-0.45%
Revenues
4.39b
-26.92%
914,724,0002,594,840,0002,765,788,0002,541,885,0002,646,019,0003,300,235,0004,487,165,0004,197,638,0005,949,016,0007,291,312,0006,004,310,0004,387,858,000
Net income
-421m
L-46.10%
112,156,000450,403,000-148,755,000-1,016,379,000-1,540,753,000-605,595,000-1,402,121,000-1,078,581,000-139,465,000-389,095,000-780,300,000-420,604,000
CFO
-452m
L-36.39%
-85,460,000474,932,000-772,694,000-925,135,000-309,059,000-291,661,000-1,637,077,000-444,161,000-146,119,000-63,843,000-710,617,000-452,044,000
Dividend
Sep 28, 201513.75 JPY/sh
Earnings
Feb 06, 2025

Profile

AltPlus Inc. engages in the planning, development, and operation of social games. It is also involved in IT service development and operation support. AltPlus Inc. was founded in 2010 and is headquartered in Tokyo, Japan.
IPO date
Mar 14, 2013
Employees
235
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
4,387,858
-26.92%
6,004,310
-17.65%
Cost of revenue
4,135,472
5,966,281
Unusual Expense (Income)
NOPBT
252,386
38,029
NOPBT Margin
5.75%
0.63%
Operating Taxes
25,426
7,422
Tax Rate
10.07%
19.52%
NOPAT
226,960
30,607
Net income
(420,604)
-46.10%
(780,300)
100.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
39,180
BB yield
-0.97%
Debt
Debt current
39,996
Long-term debt
76,675
Deferred revenue
Other long-term liabilities
2
Net debt
(847,420)
(752,426)
Cash flow
Cash from operating activities
(452,044)
(710,617)
CAPEX
(4,000)
(20,742)
Cash from investing activities
309,423
94,237
Cash from financing activities
326,379
(53,996)
FCF
227,098
30,885
Balance
Cash
847,353
783,871
Long term investments
67
85,226
Excess cash
628,027
568,882
Stockholders' equity
(1,343,032)
(1,145,582)
Invested Capital
2,297,099
2,187,150
ROIC
10.12%
1.78%
ROCE
26.39%
3.64%
EV
Common stock shares outstanding
18,103
17,402
Price
222.00
-25.50%
298.00
-27.32%
Market cap
4,018,866
-22.50%
5,185,796
-27.32%
EV
3,175,055
4,437,155
EBITDA
255,102
46,934
EV/EBITDA
12.45
94.54
Interest
1,067
2,808
Interest/NOPBT
0.42%
7.38%