Loading...
XJPX
3672
Market cap20mUSD
Aug 08, Last price  
71.00JPY
1D
-5.33%
1Q
26.79%
Jan 2017
-91.96%
IPO
-96.97%
Name

AltPlus Inc

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.84
EPS
—
Div Yield, %
—
Shrs. gr., 5y
8.04%
Rev. gr., 5y
-3.48%
Revenues
3.52b
-19.86%
914,724,0002,594,840,0002,765,788,0002,541,885,0002,646,019,0003,300,235,0004,487,165,0004,197,638,0005,949,016,0007,291,312,0006,004,310,0004,387,858,0003,516,498,000
Net income
-452m
L+7.53%
112,156,000450,403,000-148,755,000-1,016,379,000-1,540,753,000-605,595,000-1,402,121,000-1,078,581,000-139,465,000-389,095,000-780,300,000-420,604,000-452,268,000
CFO
-411m
L-9.13%
-85,460,000474,932,000-772,694,000-925,135,000-309,059,000-291,661,000-1,637,077,000-444,161,000-146,119,000-63,843,000-710,617,000-452,044,000-410,771,000
Dividend
Sep 28, 201513.75 JPY/sh

Profile

AltPlus Inc. engages in the planning, development, and operation of social games. It is also involved in IT service development and operation support. AltPlus Inc. was founded in 2010 and is headquartered in Tokyo, Japan.
URL
https://www.altplus.co.jp/
IPO date
Mar 14, 2013
Employees
235
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
3,516,498
-19.86%
4,387,858
-26.92%
6,004,310
-17.65%
Cost of revenue
3,301,559
4,135,472
5,966,281
Unusual Expense (Income)
NOPBT
214,939
252,386
38,029
NOPBT Margin
6.11%
5.75%
0.63%
Operating Taxes
4,908
25,426
7,422
Tax Rate
2.28%
10.07%
19.52%
NOPAT
210,031
226,960
30,607
Net income
(452,268)
7.53%
(420,604)
-46.10%
(780,300)
100.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
276,728
39,180
BB yield
-13.33%
-0.97%
Debt
Debt current
39,996
Long-term debt
76,675
Deferred revenue
Other long-term liabilities
1,000
2
Net debt
(766,132)
(847,420)
(752,426)
Cash flow
Cash from operating activities
(410,771)
(452,044)
(710,617)
CAPEX
(454)
(4,000)
(20,742)
Cash from investing activities
62,969
309,423
94,237
Cash from financing activities
266,580
326,379
(53,996)
FCF
209,685
227,098
30,885
Balance
Cash
766,132
847,353
783,871
Long term investments
67
85,226
Excess cash
590,307
628,027
568,882
Stockholders' equity
(475,913)
(1,343,032)
(1,145,582)
Invested Capital
1,253,798
2,297,099
2,187,150
ROIC
11.83%
10.12%
1.78%
ROCE
27.48%
26.39%
3.64%
EV
Common stock shares outstanding
20,550
18,103
17,402
Price
101.00
-54.50%
222.00
-25.50%
298.00
-27.32%
Market cap
2,075,550
-48.35%
4,018,866
-22.50%
5,185,796
-27.32%
EV
1,312,983
3,175,055
4,437,155
EBITDA
217,404
255,102
46,934
EV/EBITDA
6.04
12.45
94.54
Interest
14,743
1,067
2,808
Interest/NOPBT
6.86%
0.42%
7.38%