Loading...
XJPX3670
Market cap12mUSD
Dec 25, Last price  
1,587.00JPY
1D
0.00%
1Q
-6.81%
Jan 2017
-4.17%
IPO
-70.61%
Name

Kyoritsu Computer & Communication Co Ltd

Chart & Performance

D1W1MN
XJPX:3670 chart
P/E
7.36
P/S
0.35
EPS
215.54
Div Yield, %
3.47%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-1.86%
Revenues
5.47b
+9.75%
4,272,156,0005,010,468,0005,337,288,0005,768,003,0006,181,609,0005,801,556,0006,189,982,0006,007,678,0005,583,317,0004,509,319,0004,933,614,2914,983,374,0005,469,102,000
Net income
258m
+123.68%
105,053,000211,316,000128,967,000217,584,000195,172,000145,566,000196,885,000231,719,000172,984,000132,154,000106,514,201115,417,000258,170,000
CFO
645m
P
494,448,000199,723,00034,210,000506,446,000210,801,000178,570,000294,395,000250,010,000196,171,000236,040,000141,826,000-192,070,000644,785,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kyoritsu Computer & Communication Co.,Ltd. provides management information solutions for sales, construction, education and operation services, etc. in Japan. Its solutions and software related to information and communication are used in promoting management activities for corporate customers. The company offers accounting information installation support, cloud implementation support, information content, information utilization support, infrastructure operation support, infrastructure implementation support, and communications infrastructure installation support services; and software and information utilization education services, as well as ICT courses, such as cloud services and smartphones, and educational curriculum courses. It also sell smart and mobile phones, data cards, etc. to corporate customers, as well as six DoCoMo shops in Tokyo and Saitama prefecture. The company was formerly known as Kyoritsu Densetsu Co., Ltd. and changed its name to Kyoritsu Computer & Communication Co.,Ltd. in November 1988. Kyoritsu Computer & Communication Co.,Ltd. was founded in 1964 and is based in Tokyo, Japan.
IPO date
Feb 20, 2013
Employees
196
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
5,469,102
9.75%
4,983,374
1.01%
4,933,614
9.41%
Cost of revenue
3,592,976
3,173,218
3,173,585
Unusual Expense (Income)
NOPBT
1,876,126
1,810,156
1,760,029
NOPBT Margin
34.30%
36.32%
35.67%
Operating Taxes
98,385
60,882
64,186
Tax Rate
5.24%
3.36%
3.65%
NOPAT
1,777,741
1,749,274
1,695,843
Net income
258,170
123.68%
115,417
8.36%
106,514
-19.40%
Dividends
(65,924)
(65,854)
(65,731)
Dividend yield
3.10%
3.66%
3.61%
Proceeds from repurchase of equity
1,050
450
BB yield
-0.06%
-0.02%
Debt
Debt current
13,859
14,480
14,915
Long-term debt
25,115
53,454
66,967
Deferred revenue
(5,187)
967
Other long-term liabilities
301,171
304,504
335,634
Net debt
(1,198,903)
(639,276)
(878,963)
Cash flow
Cash from operating activities
644,785
(192,070)
141,826
CAPEX
(34,290)
(20,982)
(51,128)
Cash from investing activities
(46,744)
17,242
(56,139)
Cash from financing activities
(80,124)
(78,873)
(80,268)
FCF
2,393,407
1,210,807
1,922,023
Balance
Cash
1,222,433
693,548
946,921
Long term investments
15,444
13,662
13,924
Excess cash
964,422
458,041
714,164
Stockholders' equity
1,879,901
1,748,038
1,673,634
Invested Capital
1,365,583
1,762,476
1,447,931
ROIC
113.66%
108.98%
119.08%
ROCE
80.34%
81.33%
81.15%
EV
Common stock shares outstanding
1,198
1,198
1,197
Price
1,777.00
18.23%
1,503.00
-1.18%
1,521.00
-11.77%
Market cap
2,128,537
18.26%
1,799,946
-1.16%
1,821,084
-11.77%
EV
929,634
1,160,670
942,121
EBITDA
1,935,582
1,876,407
1,827,792
EV/EBITDA
0.48
0.62
0.52
Interest
285
442
603
Interest/NOPBT
0.02%
0.02%
0.03%