Loading...
XJPX3667
Market cap23mUSD
Jan 07, Last price  
137.00JPY
1D
-0.72%
1Q
-23.03%
Jan 2017
-74.68%
IPO
-86.22%
Name

Enish Inc

Chart & Performance

D1W1MN
XJPX:3667 chart
P/E
P/S
1.05
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
15.12%
Rev. gr., 5y
-8.43%
Revenues
3.51b
-14.83%
2,590,097,0004,430,309,0006,624,237,0006,452,637,0005,482,714,0004,970,856,0004,382,139,0005,449,018,0003,959,923,0004,073,001,0003,892,929,0004,118,782,0003,508,000,000
Net income
-1.37b
L+230.73%
298,581,000373,350,000653,022,00022,107,000-1,447,762,000-340,664,000-982,851,000-719,099,000-1,469,585,000-1,044,061,000-279,710,000-415,442,000-1,374,000,000
CFO
-1.34b
L+548.57%
455,583,00046,417,000820,779,000-594,965,000-837,356,000-189,638,000-885,397,000-381,701,000-1,521,878,000-734,751,000-526,595,000-206,301,000-1,338,000,000
Dividend
Dec 26, 201423 JPY/sh

Profile

enish,inc. plans, develops, and operates game applications in Japan. The company was incorporated in 2009 and is based in Tokyo, Japan.
IPO date
Dec 11, 2012
Employees
118
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,508,000
-14.83%
4,118,782
5.80%
Cost of revenue
4,310,000
4,105,343
Unusual Expense (Income)
NOPBT
(802,000)
13,439
NOPBT Margin
0.33%
Operating Taxes
3,000
3,799
Tax Rate
28.27%
NOPAT
(805,000)
9,640
Net income
(1,374,000)
230.73%
(415,442)
48.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
749,848
1,045,435
BB yield
-24.59%
-18.53%
Debt
Debt current
750,000
550,613
Long-term debt
4,000
2,553
Deferred revenue
Other long-term liabilities
4,000
1,942
Net debt
(609,000)
(1,089,445)
Cash flow
Cash from operating activities
(1,338,000)
(206,301)
CAPEX
(7,000)
(6,047)
Cash from investing activities
(81,923)
67,200
Cash from financing activities
798,000
1,104,039
FCF
(736,309)
271,509
Balance
Cash
1,093,000
1,562,001
Long term investments
270,000
80,610
Excess cash
1,187,600
1,436,672
Stockholders' equity
(3,249,000)
(2,251,503)
Invested Capital
4,512,000
3,908,657
ROIC
0.26%
ROCE
0.81%
EV
Common stock shares outstanding
17,939
16,073
Price
170.00
-51.57%
351.00
-6.40%
Market cap
3,049,606
-45.94%
5,641,669
9.05%
EV
2,440,606
4,552,224
EBITDA
(797,077)
15,758
EV/EBITDA
288.88
Interest
60,869
44,027
Interest/NOPBT
327.61%