Loading...
XJPX3665
Market cap77mUSD
Jan 15, Last price  
305.00JPY
1D
-0.65%
1Q
-2.56%
Jan 2017
-57.67%
IPO
37.85%
Name

Enigmo Inc

Chart & Performance

D1W1MN
XJPX:3665 chart
P/E
14.43
P/S
1.95
EPS
21.13
Div Yield, %
3.29%
Shrs. gr., 5y
-0.96%
Rev. gr., 5y
3.26%
Revenues
6.20b
-9.68%
851,719,0001,439,710,0001,823,538,0002,285,971,0002,858,336,0004,147,824,0004,492,829,0005,283,572,0006,097,281,0007,077,484,0007,616,747,0006,868,805,0006,203,762,000
Net income
838m
+17.65%
246,627,000377,382,000523,778,000708,750,000-180,426,0001,143,440,000816,812,0001,536,017,0001,860,539,0002,098,968,0002,055,198,000712,574,000838,365,000
CFO
1.71b
P
351,041,0001,063,616,000508,849,0001,124,184,000-532,824,0001,873,642,00068,313,0002,611,335,0001,754,019,0004,134,350,0001,509,247,000-322,765,0001,707,735,000
Dividend
Jan 30, 202410 JPY/sh

Profile

Enigmo Inc. engages in planning, developing, and operating internet business in Japan. It operates BUYMA, a marketplace for buying fashion items from personal shoppers; BUYMA TRAVEL, a website that provides private local tours to Japanese travelers living abroad; STYLE HAUS, a platform that offers fashion, lifestyle, and cosmetics recommendations. The company was founded in 2004 and is based in Tokyo, Japan.
URL
https://enigmo.co.jp/
IPO date
Jul 24, 2012
Employees
77
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
6,203,762
-9.68%
6,868,805
-9.82%
7,616,747
7.62%
Cost of revenue
1,341,601
1,416,916
1,472,946
Unusual Expense (Income)
NOPBT
4,862,161
5,451,889
6,143,801
NOPBT Margin
78.37%
79.37%
80.66%
Operating Taxes
316,038
281,291
891,284
Tax Rate
6.50%
5.16%
14.51%
NOPAT
4,546,123
5,170,598
5,252,517
Net income
838,365
17.65%
712,574
-65.33%
2,055,198
-2.09%
Dividends
(398,130)
(416,419)
(416,419)
Dividend yield
2.76%
1.66%
1.62%
Proceeds from repurchase of equity
(82,444)
(1,011,267)
BB yield
0.57%
4.02%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
8,445
556
7,222
Net debt
(12,514,036)
(11,149,398)
(13,067,727)
Cash flow
Cash from operating activities
1,707,735
(322,765)
1,509,247
CAPEX
(27,446)
(29,852)
(35,372)
Cash from investing activities
(1,014,691)
(785,261)
(56,417)
Cash from financing activities
(480,575)
(1,422,185)
(416,419)
FCF
4,577,737
5,148,744
5,306,237
Balance
Cash
10,729,231
10,315,637
12,844,859
Long term investments
1,784,805
833,761
222,868
Excess cash
12,203,848
10,805,958
12,686,890
Stockholders' equity
11,962,500
11,499,793
10,882,937
Invested Capital
(1,428,143)
(659,927)
(510,372)
ROIC
ROCE
46.16%
53.69%
59.23%
EV
Common stock shares outstanding
39,679
40,756
41,663
Price
364.00
-41.00%
617.00
0.16%
616.00
-49.71%
Market cap
14,442,999
-42.56%
25,146,335
-2.02%
25,664,174
-49.71%
EV
1,928,963
13,996,937
12,596,447
EBITDA
4,884,121
5,472,636
6,167,638
EV/EBITDA
0.39
2.56
2.04
Interest
105
Interest/NOPBT
0.00%