Loading...
XJPX
3659
Market cap17bUSD
Oct 07, Last price  
3,337.00JPY
1D
-0.51%
1Q
18.14%
Jan 2017
293.98%
IPO
436.50%
Name

Nexon Co Ltd

Chart & Performance

D1W1MN
XJPX:3659 chart
No data to show
P/E
19.78
P/S
5.98
EPS
168.69
Div Yield, %
0.45%
Shrs. gr., 5y
-1.46%
Rev. gr., 5y
12.42%
Revenues
446.21b
+5.40%
69,781,000,00087,613,000,000108,448,000,000155,338,000,000172,930,000,000190,263,000,000183,128,000,000234,929,000,000253,721,000,000248,542,000,000293,024,000,000274,462,000,000353,714,000,000423,356,000,000446,211,000,000
Net income
134.85b
+90.98%
21,638,000,00025,755,000,00025,401,000,00030,132,000,00029,316,000,00055,132,000,00020,133,000,00056,750,000,000107,672,000,000115,664,000,00056,220,000,000114,888,000,000100,339,000,00070,609,000,000134,848,000,000
CFO
100.97b
-21.56%
34,046,000,00039,762,000,00042,714,000,00060,208,000,00058,118,000,00060,152,000,00073,293,000,00080,718,000,000118,018,000,000105,073,000,000137,603,000,000105,914,000,000130,144,000,000128,712,000,000100,968,000,000
Dividend
Dec 29, 202515 JPY/sh

Profile

NEXON Co., Ltd. produces, develops, and services PC online and mobile games. It operates through five segments: Japan, Korea, China, North America, and Others. The company's PC online game titles include MapleStory, Dungeon & Fighter, and EA SPORTS FIFA ONLINE 4. It offers approximately 50 live games in 190 countries. The company was formerly known as NEXON Japan Co., Ltd. and changed its name to NEXON Co., Ltd. in April 2009. The company was founded in 1994 and is headquartered in Tokyo, Japan.
URL
https://company.nexon.co.jp/
IPO date
Dec 14, 2011
Employees
7,467
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
446,211,000
5.40%
423,356,000
19.69%
353,714,000
28.88%
Cost of revenue
331,958,000
285,678,000
303,793,000
Unusual Expense (Income)
NOPBT
114,253,000
137,678,000
49,921,000
NOPBT Margin
25.61%
32.52%
14.11%
Operating Taxes
59,771,000
54,845,000
40,535,000
Tax Rate
52.31%
39.84%
81.20%
NOPAT
54,482,000
82,833,000
9,386,000
Net income
134,848,000
90.98%
70,609,000
-29.63%
100,339,000
-12.66%
Dividends
(10,295,000)
(8,579,000)
(8,785,000)
Dividend yield
0.52%
0.39%
0.34%
Proceeds from repurchase of equity
(50,123,000)
(79,023,000)
(94,049,000)
BB yield
2.52%
3.59%
3.60%
Debt
Debt current
14,240,000
5,634,000
4,045,000
Long-term debt
72,876,000
53,814,000
42,603,000
Deferred revenue
14,641,000
15,207,000
15,897,000
Other long-term liabilities
11,679,000
11,108,000
6,622,000
Net debt
(845,728,000)
(774,629,000)
(608,829,000)
Cash flow
Cash from operating activities
100,968,000
128,712,000
130,144,000
CAPEX
(3,639,000)
(6,066,000)
(5,902,000)
Cash from investing activities
7,445,000
(188,367,000)
(10,918,000)
Cash from financing activities
(64,777,000)
(78,554,000)
(105,859,000)
FCF
(6,176,000)
179,497,000
17,419,000
Balance
Cash
600,865,000
596,758,000
432,446,000
Long term investments
331,979,000
237,319,000
223,031,000
Excess cash
910,533,450
812,909,200
637,791,300
Stockholders' equity
1,049,604,000
924,902,000
865,679,000
Invested Capital
193,429,550
149,704,800
251,900,700
ROIC
31.76%
41.25%
3.72%
ROCE
9.82%
13.57%
5.31%
EV
Common stock shares outstanding
837,097
857,443
881,610
Price
2,376.50
-7.51%
2,569.50
-13.25%
2,962.00
33.18%
Market cap
1,989,361,020
-9.71%
2,203,198,997
-15.63%
2,611,329,412
30.07%
EV
1,155,145,020
1,438,877,997
2,011,853,412
EBITDA
124,395,000
146,276,000
56,688,000
EV/EBITDA
9.29
9.84
35.49
Interest
3,400,000
7,279,000
12,892,000
Interest/NOPBT
2.98%
5.29%
25.82%