Loading...
XJPX3659
Market cap12bUSD
Dec 20, Last price  
2,278.00JPY
1D
1.70%
1Q
-18.72%
Jan 2017
168.95%
IPO
266.24%
Name

Nexon Co Ltd

Chart & Performance

D1W1MN
XJPX:3659 chart
P/E
26.76
P/S
4.46
EPS
85.12
Div Yield, %
0.45%
Shrs. gr., 5y
-0.96%
Rev. gr., 5y
10.78%
Revenues
423.36b
+19.69%
69,781,000,00087,613,000,000108,448,000,000155,338,000,000172,930,000,000190,263,000,000183,128,000,000234,929,000,000253,721,000,000248,542,000,000293,024,000,000274,462,000,000353,714,000,000423,356,000,000
Net income
70.61b
-29.63%
21,638,000,00025,755,000,00025,401,000,00030,132,000,00029,316,000,00055,132,000,00020,133,000,00056,750,000,000107,672,000,000115,664,000,00056,220,000,000114,888,000,000100,339,000,00070,609,000,000
CFO
128.71b
-1.10%
34,046,000,00039,762,000,00042,714,000,00060,208,000,00058,118,000,00060,152,000,00073,293,000,00080,718,000,000118,018,000,000105,073,000,000137,603,000,000105,914,000,000130,144,000,000128,712,000,000
Dividend
Dec 27, 20247.5 JPY/sh
Earnings
Feb 06, 2025

Profile

NEXON Co., Ltd. produces, develops, and services PC online and mobile games. It operates through five segments: Japan, Korea, China, North America, and Others. The company's PC online game titles include MapleStory, Dungeon & Fighter, and EA SPORTS FIFA ONLINE 4. It offers approximately 50 live games in 190 countries. The company was formerly known as NEXON Japan Co., Ltd. and changed its name to NEXON Co., Ltd. in April 2009. The company was founded in 1994 and is headquartered in Tokyo, Japan.
URL
https://company.nexon.co.jp/
IPO date
Dec 14, 2011
Employees
7,467
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
423,356,000
19.69%
353,714,000
28.88%
274,462,000
-6.33%
Cost of revenue
285,678,000
303,793,000
224,742,000
Unusual Expense (Income)
NOPBT
137,678,000
49,921,000
49,720,000
NOPBT Margin
32.52%
14.11%
18.12%
Operating Taxes
54,845,000
40,535,000
22,406,000
Tax Rate
39.84%
81.20%
45.06%
NOPAT
82,833,000
9,386,000
27,314,000
Net income
70,609,000
-29.63%
100,339,000
-12.66%
114,888,000
104.35%
Dividends
(8,579,000)
(8,785,000)
(4,441,000)
Dividend yield
0.39%
0.34%
0.22%
Proceeds from repurchase of equity
(79,023,000)
(94,049,000)
(11,933,000)
BB yield
3.59%
3.60%
0.59%
Debt
Debt current
5,634,000
4,045,000
3,045,000
Long-term debt
53,814,000
42,603,000
27,609,000
Deferred revenue
15,207,000
15,897,000
14,354,000
Other long-term liabilities
11,108,000
6,622,000
6,813,000
Net debt
(774,629,000)
(608,829,000)
(596,106,000)
Cash flow
Cash from operating activities
128,712,000
130,144,000
105,914,000
CAPEX
(6,066,000)
(5,902,000)
(14,126,000)
Cash from investing activities
(188,367,000)
(10,918,000)
18,084,000
Cash from financing activities
(78,554,000)
(105,859,000)
(21,053,000)
FCF
179,497,000
17,419,000
122,446,000
Balance
Cash
596,758,000
432,446,000
394,379,000
Long term investments
237,319,000
223,031,000
232,381,000
Excess cash
812,909,200
637,791,300
613,036,900
Stockholders' equity
924,902,000
865,679,000
848,795,000
Invested Capital
149,704,800
251,900,700
252,751,100
ROIC
41.25%
3.72%
9.35%
ROCE
13.57%
5.31%
5.41%
EV
Common stock shares outstanding
857,443
881,610
902,719
Price
2,569.50
-13.25%
2,962.00
33.18%
2,224.00
-30.06%
Market cap
2,203,198,997
-15.63%
2,611,329,412
30.07%
2,007,646,511
-29.37%
EV
1,438,877,997
2,011,853,412
1,420,765,511
EBITDA
146,276,000
56,688,000
58,188,000
EV/EBITDA
9.84
35.49
24.42
Interest
7,279,000
12,892,000
1,355,000
Interest/NOPBT
5.29%
25.82%
2.73%