Loading...
XJPX
3659
Market cap11bUSD
Apr 10, Last price  
1,977.50JPY
1D
7.36%
1Q
-7.71%
Jan 2017
140.20%
IPO
227.09%
Name

Nexon Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
11.78
P/S
3.56
EPS
167.89
Div Yield, %
0.74%
Shrs. gr., 5y
-1.46%
Rev. gr., 5y
12.42%
Revenues
446.21b
+5.40%
69,781,000,00087,613,000,000108,448,000,000155,338,000,000172,930,000,000190,263,000,000183,128,000,000234,929,000,000253,721,000,000248,542,000,000293,024,000,000274,462,000,000353,714,000,000423,356,000,000446,211,000,000
Net income
134.85b
+90.98%
21,638,000,00025,755,000,00025,401,000,00030,132,000,00029,316,000,00055,132,000,00020,133,000,00056,750,000,000107,672,000,000115,664,000,00056,220,000,000114,888,000,000100,339,000,00070,609,000,000134,848,000,000
CFO
100.97b
-21.56%
34,046,000,00039,762,000,00042,714,000,00060,208,000,00058,118,000,00060,152,000,00073,293,000,00080,718,000,000118,018,000,000105,073,000,000137,603,000,000105,914,000,000130,144,000,000128,712,000,000100,968,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
May 12, 2025

Profile

NEXON Co., Ltd. produces, develops, and services PC online and mobile games. It operates through five segments: Japan, Korea, China, North America, and Others. The company's PC online game titles include MapleStory, Dungeon & Fighter, and EA SPORTS FIFA ONLINE 4. It offers approximately 50 live games in 190 countries. The company was formerly known as NEXON Japan Co., Ltd. and changed its name to NEXON Co., Ltd. in April 2009. The company was founded in 1994 and is headquartered in Tokyo, Japan.
URL
https://company.nexon.co.jp/
IPO date
Dec 14, 2011
Employees
7,467
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
446,211,000
5.40%
423,356,000
19.69%
353,714,000
28.88%
Cost of revenue
164,838,000
285,678,000
303,793,000
Unusual Expense (Income)
NOPBT
281,373,000
137,678,000
49,921,000
NOPBT Margin
63.06%
32.52%
14.11%
Operating Taxes
59,771,000
54,845,000
40,535,000
Tax Rate
21.24%
39.84%
81.20%
NOPAT
221,602,000
82,833,000
9,386,000
Net income
134,848,000
90.98%
70,609,000
-29.63%
100,339,000
-12.66%
Dividends
(10,295,000)
(8,579,000)
(8,785,000)
Dividend yield
0.52%
0.39%
0.34%
Proceeds from repurchase of equity
(54,564,000)
(79,023,000)
(94,049,000)
BB yield
2.74%
3.59%
3.60%
Debt
Debt current
7,120,000
5,634,000
4,045,000
Long-term debt
72,876,000
53,814,000
42,603,000
Deferred revenue
15,207,000
15,897,000
Other long-term liabilities
85,706,000
11,108,000
6,622,000
Net debt
(853,978,000)
(774,629,000)
(608,829,000)
Cash flow
Cash from operating activities
100,968,000
128,712,000
130,144,000
CAPEX
(3,639,000)
(6,066,000)
(5,902,000)
Cash from investing activities
7,445,000
(188,367,000)
(10,918,000)
Cash from financing activities
(64,777,000)
(78,554,000)
(105,859,000)
FCF
187,167,000
179,497,000
17,419,000
Balance
Cash
600,865,000
596,758,000
432,446,000
Long term investments
333,109,000
237,319,000
223,031,000
Excess cash
911,663,450
812,909,200
637,791,300
Stockholders' equity
1,049,604,000
924,902,000
865,679,000
Invested Capital
244,565,550
149,704,800
251,900,700
ROIC
112.41%
41.25%
3.72%
ROCE
24.34%
13.57%
5.31%
EV
Common stock shares outstanding
837,097
857,443
881,610
Price
2,376.50
-7.51%
2,569.50
-13.25%
2,962.00
33.18%
Market cap
1,989,361,672
-9.71%
2,203,198,997
-15.63%
2,611,329,412
30.07%
EV
1,146,895,672
1,438,877,997
2,011,853,412
EBITDA
291,515,000
146,276,000
56,688,000
EV/EBITDA
3.93
9.84
35.49
Interest
7,279,000
12,892,000
Interest/NOPBT
5.29%
25.82%