Loading...
XJPX3656
Market cap41mUSD
Jan 17, Last price  
134.00JPY
1D
-0.74%
1Q
-28.34%
Jan 2017
-79.82%
IPO
-79.13%
Name

KLab Inc

Chart & Performance

D1W1MN
XJPX:3656 chart
P/E
P/S
0.60
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
0.94%
Rev. gr., 5y
-19.98%
Revenues
10.72b
-36.51%
2,953,315,0005,664,942,00015,209,816,00015,744,750,00021,374,646,00020,913,099,00019,599,729,00026,777,603,00032,673,737,00031,109,972,00033,952,136,00023,895,272,00016,880,927,00010,717,075,000
Net income
-1.82b
L+235.78%
209,587,000549,989,0001,622,501,000-1,922,250,0001,793,239,000700,457,000-814,124,0003,127,450,0002,570,002,000383,868,000767,180,000-3,468,019,000-541,922,000-1,819,661,000
CFO
-1.53b
L+720.37%
-85,596,000471,295,0002,260,471,000-1,759,855,0002,824,592,0001,228,239,0001,553,387,0005,072,964,0003,796,214,0001,504,686,0003,975,072,000-1,278,629,000-186,966,000-1,533,812,000
Dividend
Dec 27, 20179 JPY/sh

Profile

KLab Inc., together with its subsidiaries, plans, develops, operates, and publishes online mobile games worldwide. The company offers game titles, such as BLEACH Brave Souls, BLEACH Soul Rising, Tales of Crestria, Captain Tsubasa: Dream Team, Love Live! School Idol Festival ALL STARS, etc. KLab Inc. was founded in 2000 and is based in Tokyo, Japan.
IPO date
Sep 27, 2011
Employees
628
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,717,075
-36.51%
16,880,927
-29.35%
Cost of revenue
11,390,286
16,925,770
Unusual Expense (Income)
NOPBT
(673,211)
(44,843)
NOPBT Margin
Operating Taxes
157,971
119,411
Tax Rate
NOPAT
(831,182)
(164,254)
Net income
(1,819,661)
235.78%
(541,922)
-84.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
262,000
992,309
BB yield
-2.26%
-5.92%
Debt
Debt current
1,366,676
2,070,669
Long-term debt
1,810,632
1,435,575
Deferred revenue
(112,218)
Other long-term liabilities
160,368
240,002
Net debt
(3,288,938)
(5,474,821)
Cash flow
Cash from operating activities
(1,533,812)
(186,966)
CAPEX
(2,823,402)
(2,650,064)
Cash from investing activities
(2,332,911)
(1,356,560)
Cash from financing activities
(66,936)
3,536,052
FCF
(955,721)
144,253
Balance
Cash
2,211,236
6,017,468
Long term investments
4,255,010
2,963,597
Excess cash
5,930,392
8,137,019
Stockholders' equity
6,894,165
8,338,428
Invested Capital
9,116,212
8,515,092
ROIC
ROCE
EV
Common stock shares outstanding
40,451
38,784
Price
287.00
-33.56%
432.00
-12.90%
Market cap
11,609,342
-30.71%
16,754,690
-11.96%
EV
8,324,680
11,279,869
EBITDA
(256,446)
330,175
EV/EBITDA
34.16
Interest
35,921
13,969
Interest/NOPBT