Loading...
XJPX3653
Market cap43mUSD
Jan 17, Last price  
1,340.00JPY
1D
1.90%
1Q
-13.32%
Jan 2017
-74.86%
IPO
-37.29%
Name

Morpho Inc

Chart & Performance

D1W1MN
XJPX:3653 chart
P/E
P/S
2.88
EPS
Div Yield, %
%
Shrs. gr., 5y
Rev. gr., 5y
0.29%
Revenues
2.38b
+19.35%
2,608,079,0002,073,000,0001,730,737,0001,997,017,0002,383,343,000
Net income
-300m
L-55.09%
339,893,000-652,159,000-793,422,000-668,391,000-300,183,000
CFO
-268m
L-35.60%
575,000,000-62,547,000-653,580,000-415,530,000-267,617,000

Profile

Morpho, Inc. engages in the research, development, and licensing of artificial intelligence (AI) and image processing technologies in Japan, the United States, China, South Korea, Europe, and internationally. It offers image processing products, such as image stabilization and noise reduction; video stabilization; video generation; video processing software package; noise reduction in video; HDR image generation; DR-corrected image generation; panorama image generation for selfie photography; motion vector detection; photo effect filters library; image super resolution; frame interpolation; cinemagraph; and smooth camera switching for zooming. The company also provides AI products, that includes fast AI inference engine, image enhancement by AI Based segmentation and pixel filtering, pose estimation, bokeh image generation using dual cameras, image classification, object detection, single camera background blur, image segmentation, object tracking, automatic mask generation, automatic wipe generation, and training data for AI development. Its solutions are used in smart devices, automotives, semiconductors, medical products, digital media, and smart city. The company was incorporated in 2004 and is headquartered in Tokyo, Japan.
IPO date
Jul 21, 2011
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑10
Income
Revenues
2,383,343
19.35%
1,997,017
15.39%
Cost of revenue
2,627,785
2,584,944
Unusual Expense (Income)
NOPBT
(244,442)
(587,927)
NOPBT Margin
Operating Taxes
41,944
65,271
Tax Rate
NOPAT
(286,386)
(653,198)
Net income
(300,183)
-55.09%
(668,391)
-15.76%
Dividends
Dividend yield
Proceeds from repurchase of equity
(162,159)
BB yield
3.51%
Debt
Debt current
14,200
12,843
Long-term debt
22,053
Deferred revenue
Other long-term liabilities
25,577
2,824
Net debt
(2,961,410)
(3,284,134)
Cash flow
Cash from operating activities
(267,617)
(415,530)
CAPEX
(97,602)
(62,253)
Cash from investing activities
(92,497)
161,376
Cash from financing activities
(16,211)
(176,433)
FCF
(362,835)
(309,546)
Balance
Cash
2,712,474
3,059,977
Long term investments
285,189
237,000
Excess cash
2,878,496
3,197,126
Stockholders' equity
1,786,171
2,037,353
Invested Capital
1,402,473
1,355,975
ROIC
ROCE
EV
Common stock shares outstanding
5,129
5,140
Price
1,192.00
32.59%
899.00
-28.65%
Market cap
6,113,811
32.31%
4,620,759
-32.07%
EV
3,152,401
1,336,625
EBITDA
(213,552)
(459,474)
EV/EBITDA
Interest
722
1,260
Interest/NOPBT