Loading...
XJPX3636
Market cap457mUSD
Jan 17, Last price  
4,650.00JPY
1D
-1.48%
1Q
9.15%
Jan 2017
41.34%
IPO
66.07%
Name

Mitsubishi Research Institute Inc

Chart & Performance

D1W1MN
XJPX:3636 chart
P/E
14.27
P/S
0.62
EPS
325.77
Div Yield, %
3.48%
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
5.08%
Revenues
115.36b
-5.54%
74,317,000,00073,481,000,00073,323,000,00072,503,000,00075,365,000,00081,127,000,00087,400,000,00085,354,000,00086,904,000,00089,466,000,00090,250,000,00090,029,000,00092,020,000,000103,030,000,000116,620,000,000122,126,000,000115,362,000,000
Net income
5.00b
-20.41%
2,758,000,0002,979,000,0002,516,000,0001,255,000,0001,140,000,0002,885,000,0003,405,000,0003,692,000,0003,425,000,0003,833,000,0003,402,000,0003,599,000,0007,096,000,0005,009,000,0007,707,000,0006,287,000,0005,004,000,000
CFO
13.54b
+137.66%
5,166,000,0003,375,000,0004,931,000,0004,247,000,0004,157,000,0005,518,000,0005,056,000,0007,778,000,0005,052,000,0006,582,000,0007,013,000,0008,726,000,0008,637,000,0003,252,000,0009,256,000,0005,695,000,00013,535,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Mitsubishi Research Institute, Inc. provides think tank, consulting, and IT services to government agencies, financial institutions, and private companies in Japan. Its service solutions include management consulting, digital innovation, financial innovation, environment/energy, healthcare/wellness, regional revitalization, next-generation infrastructure, science/safety, nuclear safety, economy/society/R&D, project case, and public sector orders. Mitsubishi Research Institute, Inc. has a partnership with ForePaaS SAS to deliver cloud-native data intensive solutions in Japan. The company was founded in 1970 and is headquartered in Tokyo, Japan.
URL
https://www.mri.co.jp/
IPO date
Sep 14, 2009
Employees
4,235
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
115,362,000
-5.54%
122,126,000
4.72%
116,620,000
13.19%
Cost of revenue
89,942,000
115,173,000
108,947,000
Unusual Expense (Income)
NOPBT
25,420,000
6,953,000
7,673,000
NOPBT Margin
22.03%
5.69%
6.58%
Operating Taxes
2,420,000
2,482,000
3,548,000
Tax Rate
9.52%
35.70%
46.24%
NOPAT
23,000,000
4,471,000
4,125,000
Net income
5,004,000
-20.41%
6,287,000
-18.42%
7,707,000
53.86%
Dividends
(2,485,000)
(2,517,000)
(1,972,000)
Dividend yield
3.78%
3.24%
2.73%
Proceeds from repurchase of equity
(1,034,000)
(1,884,000)
BB yield
1.57%
2.43%
Debt
Debt current
212,000
966,000
1,498,000
Long-term debt
2,010,000
2,708,000
4,660,000
Deferred revenue
(2,257,000)
(1,787,000)
Other long-term liabilities
11,331,000
11,727,000
11,231,000
Net debt
(46,837,000)
(42,049,000)
(38,316,000)
Cash flow
Cash from operating activities
13,535,000
5,695,000
9,256,000
CAPEX
(4,126,000)
(5,476,000)
(3,186,000)
Cash from investing activities
(2,906,000)
(2,411,000)
(6,654,000)
Cash from financing activities
(4,938,000)
(6,199,000)
(3,850,000)
FCF
10,265,000
15,045,000
1,030,000
Balance
Cash
30,927,000
25,226,000
33,157,000
Long term investments
18,132,000
20,497,000
11,317,000
Excess cash
43,290,900
39,616,700
38,643,000
Stockholders' equity
72,114,000
71,869,000
66,988,000
Invested Capital
45,525,100
22,162,300
39,960,000
ROIC
67.96%
14.39%
11.20%
ROCE
28.62%
10.86%
9.54%
EV
Common stock shares outstanding
15,811
16,028
16,237
Price
4,160.00
-14.05%
4,840.00
8.64%
4,455.00
1.14%
Market cap
65,773,760
-15.21%
77,575,515
7.24%
72,335,831
1.17%
EV
27,678,760
44,110,515
42,118,831
EBITDA
29,169,000
10,706,000
11,283,000
EV/EBITDA
0.95
4.12
3.73
Interest
14,000
23,000
34,000
Interest/NOPBT
0.06%
0.33%
0.44%