Loading...
XJPX3633
Market cap52mUSD
Dec 26, Last price  
1,588.00JPY
1D
0.38%
1Q
14.64%
Jan 2017
-4.61%
IPO
90.79%
Name

GMO Pepabo Inc

Chart & Performance

D1W1MN
XJPX:3633 chart
P/E
—
P/S
0.77
EPS
—
Div Yield, %
3.15%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
5.86%
Revenues
10.90b
+3.54%
2,214,420,0002,721,215,0003,100,624,0003,418,742,0003,809,427,0004,165,109,0004,533,716,0005,697,805,0006,890,214,0007,365,338,0008,200,997,0008,943,032,00011,014,036,00011,879,940,00010,531,259,00010,903,608,000
Net income
-629m
L
238,599,000339,453,000350,722,000411,585,000396,822,000408,279,000410,443,000-797,754,000153,417,000119,820,000467,075,000542,746,000829,917,000715,415,000510,092,000-628,787,000
CFO
1.90b
P
494,659,000620,572,000427,791,000570,433,000590,197,000689,269,0001,033,396,000-503,160,000705,083,000639,947,000674,659,000698,304,0001,253,362,000669,077,000-213,395,0001,897,501,000
Dividend
Dec 27, 20240 JPY/sh

Profile

GMO Pepabo, Inc. provides consumer-targeted Internet services in Japan. It operates through four segments: Hosting, Ecommerce Support, Customer to Customer (C2C), and Community. The Hosting segment offers consumer domain registration and web hosting services. The Ecommerce Support segment provides ecommerce platform solutions. The C2C segment offers marketplace for handmade products. The Community segment facilitates communication among Internet users through blogging. The company was formerly known as Paperboy&Co., Inc. and changed its name to GMO Pepabo, Inc. in March 2014. The company was founded in 2003 and is headquartered in Tokyo, Japan. GMO Pepabo, Inc operates as a subsidiary of GMO Internet, Inc
URL
https://pepabo.com/
IPO date
Dec 19, 2008
Employees
372
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,903,608
3.54%
10,531,259
-11.35%
11,879,940
7.86%
Cost of revenue
11,273,504
9,798,955
10,991,638
Unusual Expense (Income)
NOPBT
(369,896)
732,304
888,302
NOPBT Margin
6.95%
7.48%
Operating Taxes
233,141
284,471
349,833
Tax Rate
38.85%
39.38%
NOPAT
(603,037)
447,833
538,469
Net income
(628,787)
-223.27%
510,092
-28.70%
715,415
-13.80%
Dividends
(263,896)
(360,715)
(426,737)
Dividend yield
4.28%
3.64%
3.13%
Proceeds from repurchase of equity
(62,268)
54,321
BB yield
0.63%
-0.40%
Debt
Debt current
357,041
1,290,456
37,826
Long-term debt
1,697,613
652,884
306,472
Deferred revenue
(87,558)
26,727
Other long-term liabilities
30,714
26,791
4
Net debt
(3,001,763)
(1,321,121)
(2,947,363)
Cash flow
Cash from operating activities
1,897,501
(213,395)
669,077
CAPEX
(401,023)
(495,486)
(330,239)
Cash from investing activities
(443,924)
(510,150)
(278,351)
Cash from financing activities
(702,634)
712,280
(392,520)
FCF
(794,286)
223,069
432,611
Balance
Cash
4,360,000
2,559,397
2,370,663
Long term investments
696,417
705,064
920,998
Excess cash
4,511,237
2,737,898
2,697,664
Stockholders' equity
1,948,303
2,826,186
3,032,660
Invested Capital
1,370,196
1,377,844
298,896
ROIC
53.42%
ROCE
17.42%
29.05%
EV
Common stock shares outstanding
5,277
5,293
5,320
Price
1,169.00
-37.49%
1,870.00
-26.92%
2,559.00
-55.73%
Market cap
6,168,863
-37.67%
9,897,790
-27.30%
13,614,617
-55.20%
EV
3,167,100
8,576,669
10,690,394
EBITDA
84,984
1,078,481
1,185,095
EV/EBITDA
37.27
7.95
9.02
Interest
24,925
4,690
866
Interest/NOPBT
0.64%
0.10%