Loading...
XJPX3632
Market cap499mUSD
Jan 16, Last price  
454.00JPY
1D
1.57%
1Q
-5.42%
Jan 2017
-26.42%
IPO
-14.34%
Name

Gree Inc

Chart & Performance

D1W1MN
XJPX:3632 chart
P/E
16.78
P/S
1.27
EPS
27.06
Div Yield, %
2.54%
Shrs. gr., 5y
-6.05%
Rev. gr., 5y
-2.87%
Revenues
61.31b
-18.73%
2,937,485,00013,945,363,00035,231,000,00064,178,000,000158,231,000,000152,238,000,000125,598,000,00092,456,000,00069,878,000,00065,369,000,00077,925,000,00070,936,000,00062,665,000,00056,766,000,00074,906,000,00075,440,000,00061,309,000,000
Net income
4.63b
-50.10%
582,555,0004,467,716,00011,505,000,00018,239,000,00047,967,000,00022,514,000,00017,347,000,000-10,322,000,0008,402,000,00012,116,000,0004,708,000,0003,485,000,0002,709,000,00013,533,000,00010,122,000,0009,277,000,0004,629,000,000
CFO
3.50b
-23.70%
1,061,885,0005,721,844,00011,630,000,00015,678,000,00059,578,000,00014,488,000,00034,433,000,00021,586,000,0007,476,000,00011,652,000,0009,127,000,0007,258,000,0002,032,000,0001,770,000,00013,218,000,0004,590,000,0003,502,000,000
Dividend
Jun 27, 202416.5 JPY/sh
Earnings
Feb 05, 2025

Profile

GREE, Inc., a technology company, engages in the online media business in Japan and internationally. It operates through Internet and Entertainment, and Investment and Incubation segments. The company provides GREE, a social networking services (SNS) platform, and social games and diverse content closely linked with SNS, offering a variety of entertainment related elements centered on user-to-user communication; and develops and operates app games for smartphones under the GREE, WFS, Pokelabo, and GREE Entertainment brands to app delivery platforms. It also operates REALITY, a metaverse virtual live streaming app; REALITY XR cloud, a cloud solution for virtual events that take place in any virtual space; and REALITY STUDIO, a virtual creative label that has produced a wide variety of talent, including KMNZ, VESPERBELL, and HACHI. In addition, the company operates aumo, a travel and lifestyle information services platform; LIMIA, an on-line magazine that features home and living lifestyle content; MINE, an on-line video magazine that features women's fashion, beauty, and lifestyle topics; and ARINE, an on-line magazine for young women with the latest content on topics. Further, it provides DX support for client business based on experiences and achievements; and produces, develops, and directs anime and manga IP content. Additionally, the company invests in startup companies operating mainly in the Internet and IT fields through venture capital funds or corporate venture capital. GREE, Inc. was founded in 2004 and is headquartered in Tokyo, Japan.
URL
https://corp.gree.net/jp/ja/
IPO date
Dec 17, 2008
Employees
1,560
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
61,309,000
-18.73%
75,440,000
0.71%
74,906,000
31.96%
Cost of revenue
56,153,000
63,708,000
64,585,000
Unusual Expense (Income)
NOPBT
5,156,000
11,732,000
10,321,000
NOPBT Margin
8.41%
15.55%
13.78%
Operating Taxes
2,589,000
3,416,000
4,474,000
Tax Rate
50.21%
29.12%
43.35%
NOPAT
2,567,000
8,316,000
5,847,000
Net income
4,629,000
-50.10%
9,277,000
-8.35%
10,122,000
-25.21%
Dividends
(1,973,000)
(1,970,000)
(2,637,000)
Dividend yield
2.14%
1.78%
1.71%
Proceeds from repurchase of equity
(10,114,000)
(34,886,000)
BB yield
9.14%
22.59%
Debt
Debt current
5,000,000
73,000
Long-term debt
16,700,000
10,707,000
8,029,000
Deferred revenue
Other long-term liabilities
1,538,000
1,167,000
1,826,000
Net debt
(64,424,000)
(67,317,000)
(82,172,000)
Cash flow
Cash from operating activities
3,502,000
4,590,000
13,218,000
CAPEX
(138,000)
(429,000)
(1,350,000)
Cash from investing activities
(23,000)
(439,000)
(5,299,000)
Cash from financing activities
(999,000)
3,264,000
(37,516,000)
FCF
(11,741,000)
(6,335,000)
(198,000)
Balance
Cash
71,894,000
69,867,000
76,839,000
Long term investments
9,230,000
13,157,000
13,435,000
Excess cash
78,058,550
79,252,000
86,528,700
Stockholders' equity
98,773,000
186,338,000
177,349,000
Invested Capital
35,708,450
28,479,000
11,814,300
ROIC
8.00%
41.28%
65.32%
ROCE
4.53%
10.89%
10.49%
EV
Common stock shares outstanding
172,818
173,526
187,392
Price
533.00
-16.46%
638.00
-22.57%
824.00
40.14%
Market cap
92,111,994
-16.80%
110,709,588
-28.30%
154,411,008
18.77%
EV
27,783,994
133,763,588
157,387,008
EBITDA
5,499,000
12,064,000
10,938,000
EV/EBITDA
5.05
11.09
14.39
Interest
160,000
122,000
51,000
Interest/NOPBT
3.10%
1.04%
0.49%