Loading...
XJPX3622
Market cap24mUSD
Jan 09, Last price  
552.00JPY
1D
-1.60%
1Q
5.14%
Jan 2017
-18.70%
IPO
-35.06%
Name

Netyear Group Corp

Chart & Performance

D1W1MN
XJPX:3622 chart
P/E
36.41
P/S
1.06
EPS
15.16
Div Yield, %
1.04%
Shrs. gr., 5y
Rev. gr., 5y
-4.58%
Revenues
3.63b
-7.37%
5,465,000,0003,409,902,0003,416,141,0003,919,472,0003,630,562,000
Net income
106m
-47.01%
-68,000,000263,982,000580,582,000200,225,000106,108,000
CFO
81m
-46.92%
-153,000,000245,531,000205,486,000153,347,00081,393,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Netyear Group Corporation operates a digital marketing platform. The company engages in the provision of consulting services on digital marketing; planning and production of digital content; systems development; and planning and sale of marketing tools. It also offers data analysis/effect measurement, and social media marketing support services. The company was founded in 1999 and is based in Tokyo, Japan.
IPO date
Mar 06, 2008
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
3,630,562
-7.37%
3,919,472
14.73%
3,416,141
0.18%
Cost of revenue
2,842,407
3,028,494
2,625,423
Unusual Expense (Income)
NOPBT
788,155
890,978
790,718
NOPBT Margin
21.71%
22.73%
23.15%
Operating Taxes
37,974
80,167
229,962
Tax Rate
4.82%
9.00%
29.08%
NOPAT
750,181
810,811
560,756
Net income
106,108
-47.01%
200,225
-65.51%
580,582
119.93%
Dividends
(40,165)
(22,819)
(22,795)
Dividend yield
1.08%
0.61%
0.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(12,659)
(16,837)
Long-term debt
Deferred revenue
Other long-term liabilities
7,130
5,001
3,123
Net debt
(2,160,645)
(2,190,358)
(1,930,070)
Cash flow
Cash from operating activities
81,393
153,347
205,486
CAPEX
(4,858)
(3,470)
(1,962)
Cash from investing activities
(100,954)
127,403
706,036
Cash from financing activities
(40,165)
(22,819)
(22,795)
FCF
660,425
877,847
970,687
Balance
Cash
2,160,645
2,220,372
1,962,441
Long term investments
(42,673)
(49,208)
Excess cash
1,979,117
1,981,725
1,742,426
Stockholders' equity
2,065,681
1,999,817
1,822,337
Invested Capital
745,490
614,603
530,860
ROIC
110.31%
141.57%
72.99%
ROCE
28.93%
34.32%
34.75%
EV
Common stock shares outstanding
6,999
6,999
6,999
Price
533.00
-0.56%
536.00
-9.92%
595.00
-20.67%
Market cap
3,730,407
-0.56%
3,751,403
-9.92%
4,164,338
-20.66%
EV
1,569,762
1,561,045
2,234,268
EBITDA
794,568
895,790
796,617
EV/EBITDA
1.98
1.74
2.80
Interest
Interest/NOPBT