XJPX3607
Market cap18mUSD
Dec 30, Last price
330.00JPY
1D
1.23%
1Q
-13.61%
Jan 2017
-39.11%
Name
Kuraudia Holdings Co Ltd
Chart & Performance
Profile
Kuraudia Holdings Co.,Ltd. engages in the planning, manufacturing, and sale of wedding costumes in Japan and internationally. The company offers wedding dresses, tuxedos, and bridal inners, as well as rents wedding costumes. It also operates a costume salon; and operates and manages a wedding hall. The company was formerly known as KURAUDIA Co., Ltd. and changed its name to Kuraudia Holdings Co.,Ltd. in September 2017. Kuraudia Holdings Co.,Ltd. was founded in 1976 and is headquartered in Kyoto, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 13,219,210 14.73% | 11,521,559 21.18% | 9,507,932 35.53% | |||||||
Cost of revenue | 3,024,882 | 10,690,557 | 9,136,675 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,194,328 | 831,002 | 371,257 | |||||||
NOPBT Margin | 77.12% | 7.21% | 3.90% | |||||||
Operating Taxes | 239,260 | (16,897) | (81,349) | |||||||
Tax Rate | 2.35% | |||||||||
NOPAT | 9,955,068 | 847,899 | 452,606 | |||||||
Net income | 192,515 -65.75% | 562,006 -31.83% | 824,382 -201.67% | |||||||
Dividends | (69,000) | (44,396) | (258) | |||||||
Dividend yield | 2.07% | 0.75% | 0.01% | |||||||
Proceeds from repurchase of equity | 31 | (11) | ||||||||
BB yield | 0.00% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 2,367,218 | 2,511,644 | 4,256,654 | |||||||
Long-term debt | 3,494,437 | 2,963,484 | 3,900,128 | |||||||
Deferred revenue | 809,128 | |||||||||
Other long-term liabilities | 1,047,156 | 30,663 | 771,523 | |||||||
Net debt | 4,050,084 | 427,669 | 3,265,685 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 526,097 | 761,017 | 989,381 | |||||||
CAPEX | (416,000) | (439,802) | (130,276) | |||||||
Cash from investing activities | (979,558) | (409,497) | (133,353) | |||||||
Cash from financing activities | 36,132 | (2,731,821) | (1,234,341) | |||||||
FCF | 9,248,756 | 722,065 | 441,070 | |||||||
Balance | ||||||||||
Cash | 1,811,571 | 2,152,179 | 4,503,139 | |||||||
Long term investments | 2,895,280 | 387,958 | ||||||||
Excess cash | 1,150,610 | 4,471,381 | 4,415,700 | |||||||
Stockholders' equity | 1,841,000 | 1,978,090 | 1,434,100 | |||||||
Invested Capital | 9,560,242 | 7,652,442 | 10,618,544 | |||||||
ROIC | 115.67% | 9.28% | 4.24% | |||||||
ROCE | 94.69% | 8.63% | 3.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,947 | 8,896 | 8,844 | |||||||
Price | 373.00 -43.91% | 665.00 140.07% | 277.00 -1.77% | |||||||
Market cap | 3,337,347 -43.58% | 5,915,686 141.47% | 2,449,860 -1.21% | |||||||
EV | 7,387,431 | 6,343,355 | 5,715,545 | |||||||
EBITDA | 10,593,774 | 1,145,448 | 674,926 | |||||||
EV/EBITDA | 0.70 | 5.54 | 8.47 | |||||||
Interest | 40,593 | 48,042 | 52,654 | |||||||
Interest/NOPBT | 0.40% | 5.78% | 14.18% |