Loading...
XJPX3607
Market cap18mUSD
Dec 30, Last price  
330.00JPY
1D
1.23%
1Q
-13.61%
Jan 2017
-39.11%
Name

Kuraudia Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:3607 chart
P/E
15.36
P/S
0.22
EPS
21.48
Div Yield, %
2.33%
Shrs. gr., 5y
0.56%
Rev. gr., 5y
1.35%
Revenues
13.22b
+14.73%
11,760,859,00012,811,453,00013,519,500,00013,781,850,00014,704,880,00014,679,925,00013,926,236,00012,381,519,00013,020,497,00012,514,194,00012,251,597,00012,359,164,0008,272,181,0007,015,542,0009,507,932,00011,521,559,00013,219,210,000
Net income
193m
-65.75%
362,265,000924,426,000839,942,000360,900,000909,479,000416,294,000195,420,00031,088,000-1,652,571,000633,440,00010,653,00061,278,000-2,367,374,000-810,807,000824,382,000562,006,000192,515,000
CFO
526m
-30.87%
1,204,593,0001,363,169,0001,209,173,0001,038,535,0001,331,487,000757,690,0001,161,849,000496,400,0001,225,741,000319,618,000643,343,000726,220,000-1,935,071,000515,309,000989,381,000761,017,000526,097,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Jan 08, 2025

Profile

Kuraudia Holdings Co.,Ltd. engages in the planning, manufacturing, and sale of wedding costumes in Japan and internationally. The company offers wedding dresses, tuxedos, and bridal inners, as well as rents wedding costumes. It also operates a costume salon; and operates and manages a wedding hall. The company was formerly known as KURAUDIA Co., Ltd. and changed its name to Kuraudia Holdings Co.,Ltd. in September 2017. Kuraudia Holdings Co.,Ltd. was founded in 1976 and is headquartered in Kyoto, Japan.
IPO date
May 28, 2004
Employees
830
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
13,219,210
14.73%
11,521,559
21.18%
9,507,932
35.53%
Cost of revenue
3,024,882
10,690,557
9,136,675
Unusual Expense (Income)
NOPBT
10,194,328
831,002
371,257
NOPBT Margin
77.12%
7.21%
3.90%
Operating Taxes
239,260
(16,897)
(81,349)
Tax Rate
2.35%
NOPAT
9,955,068
847,899
452,606
Net income
192,515
-65.75%
562,006
-31.83%
824,382
-201.67%
Dividends
(69,000)
(44,396)
(258)
Dividend yield
2.07%
0.75%
0.01%
Proceeds from repurchase of equity
31
(11)
BB yield
0.00%
0.00%
Debt
Debt current
2,367,218
2,511,644
4,256,654
Long-term debt
3,494,437
2,963,484
3,900,128
Deferred revenue
809,128
Other long-term liabilities
1,047,156
30,663
771,523
Net debt
4,050,084
427,669
3,265,685
Cash flow
Cash from operating activities
526,097
761,017
989,381
CAPEX
(416,000)
(439,802)
(130,276)
Cash from investing activities
(979,558)
(409,497)
(133,353)
Cash from financing activities
36,132
(2,731,821)
(1,234,341)
FCF
9,248,756
722,065
441,070
Balance
Cash
1,811,571
2,152,179
4,503,139
Long term investments
2,895,280
387,958
Excess cash
1,150,610
4,471,381
4,415,700
Stockholders' equity
1,841,000
1,978,090
1,434,100
Invested Capital
9,560,242
7,652,442
10,618,544
ROIC
115.67%
9.28%
4.24%
ROCE
94.69%
8.63%
3.07%
EV
Common stock shares outstanding
8,947
8,896
8,844
Price
373.00
-43.91%
665.00
140.07%
277.00
-1.77%
Market cap
3,337,347
-43.58%
5,915,686
141.47%
2,449,860
-1.21%
EV
7,387,431
6,343,355
5,715,545
EBITDA
10,593,774
1,145,448
674,926
EV/EBITDA
0.70
5.54
8.47
Interest
40,593
48,042
52,654
Interest/NOPBT
0.40%
5.78%
14.18%