Loading...
XJPX3591
Market cap1.83bUSD
Dec 26, Last price  
5,314.00JPY
1D
2.35%
1Q
16.15%
Jan 2017
94.94%
Name

Wacoal Holdings Corp

Chart & Performance

D1W1MN
XJPX:3591 chart
P/E
—
P/S
1.54
EPS
—
Div Yield, %
1.80%
Shrs. gr., 5y
-3.04%
Rev. gr., 5y
-0.73%
Revenues
187.21b
-0.73%
160,987,298,690164,432,794,401166,778,433,210165,529,965,484172,276,000,000163,297,000,000165,726,000,000171,897,000,000177,154,000,000193,781,000,000191,765,000,000202,917,000,000195,881,000,000195,725,000,000194,201,000,000186,760,000,000152,204,000,000172,860,000,000188,592,000,000187,208,000,000
Net income
-8.63b
L+385.75%
6,790,842,5582,826,388,9319,048,954,0364,959,118,6275,230,000,0002,524,000,0002,615,000,0006,913,000,0007,623,000,00010,106,000,0008,444,000,00011,159,000,00012,525,000,0009,745,000,000341,000,0003,472,000,0007,025,000,0004,608,000,000-1,776,000,000-8,627,000,000
CFO
11.29b
+53.95%
2,045,252,338720,338,9949,359,646,22014,205,205,1098,168,000,0009,449,000,00010,054,000,0009,917,000,00012,741,000,0008,949,000,00014,337,000,00012,635,000,00016,351,000,00015,493,000,00013,620,000,00013,325,000,0004,260,000,00013,008,000,0007,334,000,00011,291,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 10, 2025

Profile

Wacoal Holdings Corp. engages in the manufacture, wholesale, and retail sale of intimate apparel, outerwear, sportswear, and other textile products and accessories in Japan, Asia, Oceania, the Americas, and Europe. It operates through Wacoal Business (Domestic), Wacoal Business (Overseas), Peach John Business, and Other Businesses segments. The company offers women's foundation garments, including brassieres and girdles; and lingerie, such as slips, bra-slips, and women's briefs. It also designs, manufactures, and sells nightwear, children's underwear, hosiery, and other apparel and textile goods, as well as provides various other services. In addition, the company engages in the restaurant businesses; cultural and service-related operations; construction of stores and interior design; and production and sale of mannequins. Wacoal Holdings Corp. was founded in 1946 and is headquartered in Kyoto, Japan.
URL
https://www.wacoalholdings.jp/
IPO date
Sep 07, 1964
Employees
19,147
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
187,208,000
-0.73%
188,592,000
9.10%
172,860,000
13.57%
Cost of revenue
173,739,000
222,899,000
185,452,000
Unusual Expense (Income)
NOPBT
13,469,000
(34,307,000)
(12,592,000)
NOPBT Margin
7.19%
Operating Taxes
453,000
1,035,000
3,497,000
Tax Rate
3.36%
NOPAT
13,016,000
(35,342,000)
(16,089,000)
Net income
(8,627,000)
385.75%
(1,776,000)
-138.54%
4,608,000
-34.41%
Dividends
(5,169,000)
(4,243,000)
(2,498,000)
Dividend yield
2.45%
2.85%
2.18%
Proceeds from repurchase of equity
(10,001,000)
(4,160,000)
(2,088,000)
BB yield
4.73%
2.80%
1.82%
Debt
Debt current
12,098,000
9,661,000
14,776,000
Long-term debt
20,040,000
23,085,000
22,475,000
Deferred revenue
2,470,000
3,345,000
Other long-term liabilities
4,270,000
1,225,000
2,674,000
Net debt
(79,046,000)
(84,301,000)
(91,711,000)
Cash flow
Cash from operating activities
11,291,000
7,334,000
13,008,000
CAPEX
(3,381,000)
(5,048,000)
(9,745,000)
Cash from investing activities
14,048,000
3,902,000
(3,096,000)
Cash from financing activities
(20,211,000)
(22,541,000)
(36,349,000)
FCF
12,260,000
(35,309,000)
(17,570,000)
Balance
Cash
33,547,000
28,585,000
39,369,000
Long term investments
77,637,000
88,462,000
89,593,000
Excess cash
101,823,600
107,617,400
120,319,000
Stockholders' equity
211,851,000
377,797,000
422,768,000
Invested Capital
138,230,400
127,928,600
134,896,000
ROIC
9.78%
ROCE
5.24%
EV
Common stock shares outstanding
56,898
59,828
62,216
Price
3,714.00
49.34%
2,487.00
35.02%
1,842.00
-24.97%
Market cap
211,319,172
42.02%
148,792,236
29.83%
114,601,872
-25.51%
EV
135,586,172
245,589,236
221,371,872
EBITDA
25,330,000
(21,943,000)
(6,407,000)
EV/EBITDA
5.35
Interest
328,000
795,000
62,000
Interest/NOPBT
2.44%