XJPX3577
Market cap13mUSD
Dec 26, Last price
699.00JPY
1D
0.14%
1Q
-0.14%
Jan 2017
-51.12%
Name
Tokai Senko KK
Chart & Performance
Profile
Tokai Senko K.K. engages in textile designing, printing, dyeing, and finishing activities. The company also develops and sells industrial machineries. Tokai Senko K.K. was founded in 1941 and is headquartered in Nagoya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 13,215,412 1.21% | 13,057,451 17.18% | 11,142,800 4.88% | |||||||
Cost of revenue | 13,194,255 | 13,047,994 | 11,123,373 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 21,157 | 9,457 | 19,427 | |||||||
NOPBT Margin | 0.16% | 0.07% | 0.17% | |||||||
Operating Taxes | 155,306 | 149,959 | 66,005 | |||||||
Tax Rate | 734.06% | 1,585.69% | 339.76% | |||||||
NOPAT | (134,149) | (140,502) | (46,578) | |||||||
Net income | 129,806 -228.63% | (100,914) -308.10% | 48,492 -127.82% | |||||||
Dividends | (63,140) | (64,300) | (64,951) | |||||||
Dividend yield | 2.43% | 1.79% | 1.73% | |||||||
Proceeds from repurchase of equity | (354) | 905,214 | 765,304 | |||||||
BB yield | 0.01% | -25.16% | -20.38% | |||||||
Debt | ||||||||||
Debt current | 1,243,577 | 1,412,612 | 1,077,536 | |||||||
Long-term debt | 1,323,133 | 1,486,426 | 1,695,148 | |||||||
Deferred revenue | 850,132 | 860,566 | ||||||||
Other long-term liabilities | 1,123,509 | 342,568 | 299,283 | |||||||
Net debt | (2,711,931) | (1,873,771) | (1,749,593) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 531,056 | 189,360 | 57,179 | |||||||
CAPEX | (224,000) | (290,222) | (238,715) | |||||||
Cash from investing activities | (19,985) | (99,131) | 123,229 | |||||||
Cash from financing activities | (439,784) | 26,955 | (49,395) | |||||||
FCF | 718,365 | (172,828) | (298,277) | |||||||
Balance | ||||||||||
Cash | 2,680,452 | 2,501,809 | 2,321,277 | |||||||
Long term investments | 2,598,189 | 2,271,000 | 2,201,000 | |||||||
Excess cash | 4,617,870 | 4,119,936 | 3,965,137 | |||||||
Stockholders' equity | 7,311,258 | 6,760,018 | 6,799,689 | |||||||
Invested Capital | 6,306,270 | 7,145,487 | 6,941,917 | |||||||
ROIC | ||||||||||
ROCE | 0.19% | 0.08% | 0.17% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,156 | 3,175 | 3,240 | |||||||
Price | 823.00 -27.36% | 1,133.00 -2.24% | 1,159.00 3.48% | |||||||
Market cap | 2,597,388 -27.80% | 3,597,275 -4.20% | 3,755,160 3.26% | |||||||
EV | 1,059,284 | 2,951,526 | 3,374,858 | |||||||
EBITDA | 452,762 | 458,412 | 439,192 | |||||||
EV/EBITDA | 2.34 | 6.44 | 7.68 | |||||||
Interest | 13,953 | 13,457 | 13,346 | |||||||
Interest/NOPBT | 65.95% | 142.30% | 68.70% |