XJPX3571
Market cap55mUSD
Jan 22, Last price
695.00JPY
1D
0.14%
1Q
7.75%
Jan 2017
-39.09%
Name
Sotoh Co Ltd
Chart & Performance
Profile
Sotoh Co., Ltd. engages in dyeing woolen, composite, and knitted fabrics in Japan. It offers chemical dyeing, hair knitting, and textile dyeing and processing services; and manufactures and sells textiles. The company was incorporated in 1923 and is headquartered in Ichinomiya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 10,709,664 8.99% | 9,826,143 30.89% | 7,507,033 -0.51% | |||||||
Cost of revenue | 10,367,856 | 10,369,168 | 8,083,163 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 341,808 | (543,025) | (576,130) | |||||||
NOPBT Margin | 3.19% | |||||||||
Operating Taxes | 129,616 | 31,942 | 10,615 | |||||||
Tax Rate | 37.92% | |||||||||
NOPAT | 212,192 | (574,967) | (586,745) | |||||||
Net income | 2,704,066 -473.78% | (723,432) -35.87% | (1,128,083) 35.61% | |||||||
Dividends | (280,362) | (293,424) | (319,277) | |||||||
Dividend yield | 3.09% | 2.78% | 2.94% | |||||||
Proceeds from repurchase of equity | (30,152) | (67) | ||||||||
BB yield | 0.29% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 355,437 | 58,252 | 8,251 | |||||||
Long-term debt | 166,342 | 129,252 | 165,755 | |||||||
Deferred revenue | 827,397 | 778,610 | ||||||||
Other long-term liabilities | 1,015,884 | 187,593 | 187,594 | |||||||
Net debt | (8,772,255) | (5,660,575) | (7,478,755) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 564,992 | (793,699) | (71,058) | |||||||
CAPEX | (721,473) | (1,357,944) | (184,659) | |||||||
Cash from investing activities | 1,903,997 | (323,707) | 174,036 | |||||||
Cash from financing activities | 64,913 | (271,828) | (338,845) | |||||||
FCF | (280,155) | (1,844,594) | 281,433 | |||||||
Balance | ||||||||||
Cash | 3,483,240 | 1,149,079 | 2,745,761 | |||||||
Long term investments | 5,810,794 | 4,699,000 | 4,907,000 | |||||||
Excess cash | 8,758,551 | 5,356,772 | 7,277,409 | |||||||
Stockholders' equity | 9,317,120 | 10,588,999 | 11,304,094 | |||||||
Invested Capital | 7,039,751 | 6,361,673 | 5,094,793 | |||||||
ROIC | 3.17% | |||||||||
ROCE | 2.02% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 12,726 | 12,726 | 12,726 | |||||||
Price | 713.00 -13.99% | 829.00 -2.70% | 852.00 3.27% | |||||||
Market cap | 9,073,638 -13.99% | 10,549,854 -2.70% | 10,842,552 3.27% | |||||||
EV | 301,383 | 4,889,279 | 3,363,797 | |||||||
EBITDA | 929,057 | 32,522 | (26,007) | |||||||
EV/EBITDA | 0.32 | 150.34 | ||||||||
Interest | 2,797 | 2,064 | 1,516 | |||||||
Interest/NOPBT | 0.82% |