Loading...
XJPX3563
Market cap2.45bUSD
Dec 25, Last price  
3,403.00JPY
1D
-1.68%
1Q
19.03%
IPO
289.47%
Name

Food & Life Companies Ltd

Chart & Performance

D1W1MN
XJPX:3563 chart
P/E
48.74
P/S
1.28
EPS
69.82
Div Yield, %
0.67%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
11.53%
Revenues
301.75b
+7.27%
136,174,000,000147,702,000,000156,402,000,000174,883,000,000199,088,000,000204,957,000,000240,804,000,000281,301,000,000301,747,000,000
Net income
7.90b
+118.99%
3,826,000,0003,184,000,0006,952,000,0007,991,000,0009,959,000,0006,457,000,00013,185,000,0003,607,000,0007,899,000,000
CFO
42.36b
+43.53%
6,972,000,00015,215,000,00011,574,000,00014,744,000,00017,309,000,00023,923,000,00031,679,000,00029,514,000,00042,360,000,000
Dividend
Sep 27, 202422.5 JPY/sh
Earnings
Feb 06, 2025

Profile

Food & Life Companies Ltd. operates a chain of Sushi restaurants. As of September 30, 2021, it operated 610 restaurants in domestic Sushiro; 39 restaurants in Sugidama; 154 restaurants in Kyotaru; 106 in Kaisen-Misakiko; 59 restaurants in overseas Sushiro brand; and 31 restaurants in other areas. The company was formerly known as Sushiro Global Holdings Ltd. and changed its name to Food & Life Companies Ltd. in April 2021. Food & Life Companies Ltd. was founded in 1975 and is headquartered in Suita, Japan.
URL
https://www.food-and-life.co.jp/
IPO date
Mar 30, 2017
Employees
6,088
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
301,747,000
7.27%
281,301,000
16.82%
Cost of revenue
286,666,000
268,312,000
Unusual Expense (Income)
NOPBT
15,081,000
12,989,000
NOPBT Margin
5.00%
4.62%
Operating Taxes
1,605,000
3,943,000
Tax Rate
10.64%
30.36%
NOPAT
13,476,000
9,046,000
Net income
7,899,000
118.99%
3,607,000
-72.64%
Dividends
(2,598,000)
(2,609,000)
Dividend yield
0.89%
1.01%
Proceeds from repurchase of equity
19,000
(1,954,000)
BB yield
-0.01%
0.75%
Debt
Debt current
41,908,000
19,659,000
Long-term debt
312,231,000
315,821,000
Deferred revenue
2,000
Other long-term liabilities
4,499,000
4,141,000
Net debt
302,442,000
284,124,000
Cash flow
Cash from operating activities
42,360,000
29,514,000
CAPEX
(15,755,000)
(17,934,000)
Cash from investing activities
(17,888,000)
(19,647,000)
Cash from financing activities
(23,876,000)
10,539,000
FCF
(649,000)
(6,890,000)
Balance
Cash
51,228,000
51,094,000
Long term investments
469,000
262,000
Excess cash
36,609,650
37,290,950
Stockholders' equity
57,907,000
51,336,000
Invested Capital
261,182,350
246,002,050
ROIC
5.31%
3.95%
ROCE
4.85%
4.37%
EV
Common stock shares outstanding
116,570
116,426
Price
2,514.00
13.04%
2,224.00
-56.90%
Market cap
293,056,467
13.18%
258,931,746
-56.97%
EV
595,886,467
543,073,746
EBITDA
41,667,000
35,891,000
EV/EBITDA
14.30
15.13
Interest
1,514,000
1,003,000
Interest/NOPBT
10.04%
7.72%