Loading...
XJPX3559
Market cap10mUSD
Dec 25, Last price  
366.00JPY
1D
-1.60%
1Q
0.55%
IPO
-78.03%
Name

p-ban.com Corp

Chart & Performance

D1W1MN
XJPX:3559 chart
P/E
18.40
P/S
0.85
EPS
19.90
Div Yield, %
2.14%
Shrs. gr., 5y
-1.11%
Rev. gr., 5y
-0.88%
Revenues
2.02b
+0.04%
1,684,295,0001,717,051,0001,830,884,0001,995,220,0002,106,955,0002,133,338,0001,989,282,0001,932,744,0002,015,003,0002,015,779,000
Net income
93m
+0.40%
48,804,00061,563,000159,187,000221,417,000236,157,000111,859,000142,716,000137,363,00092,902,00093,275,000
CFO
149m
+41.81%
44,355,00048,294,000203,080,000195,856,00013,902,000227,008,000137,035,000228,573,000104,938,000148,812,000
Dividend
Mar 28, 202510 JPY/sh
Earnings
Feb 11, 2025

Profile

p-ban.com Corp. designs, manufactures, and sells printed circuit boards. It operates p-ban.com, an e-commerce site for printed circuit boards. The company also provides procurement and mounting of electronic components, harness processing, metal mask manufacturing, case processing, electronic device assembly and mass production, P board web checker, panel de boards, BGA /CSP reworking, electronic components/semiconductor tapings, board calendars, oxygen sensor assembly kits, and board concierge, as well as organize seminars and events. The company was incorporated in 2002 and is headquartered in Tokyo, Japan.
URL
https://www.p-ban.com/
IPO date
Mar 09, 2017
Employees
29
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
2,015,779
0.04%
2,015,003
4.26%
1,932,744
-2.84%
Cost of revenue
1,463,519
1,447,613
1,363,293
Unusual Expense (Income)
NOPBT
552,260
567,390
569,451
NOPBT Margin
27.40%
28.16%
29.46%
Operating Taxes
36,597
86,420
61,656
Tax Rate
6.63%
15.23%
10.83%
NOPAT
515,663
480,970
507,795
Net income
93,275
0.40%
92,902
-32.37%
137,363
-3.75%
Dividends
(36,754)
(38,735)
(37,631)
Dividend yield
2.06%
1.40%
1.36%
Proceeds from repurchase of equity
5,183
(129,828)
11,592
BB yield
-0.29%
4.71%
-0.42%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
15,588
15,641
13,921
Net debt
(1,205,455)
(1,138,809)
(1,225,042)
Cash flow
Cash from operating activities
148,812
104,938
228,573
CAPEX
(31,884)
(19,973)
(27,898)
Cash from investing activities
(92,503)
(37,612)
(57,064)
Cash from financing activities
(31,570)
(168,563)
(26,039)
FCF
524,908
453,553
547,860
Balance
Cash
1,076,557
1,051,809
1,153,042
Long term investments
128,898
87,000
72,000
Excess cash
1,104,666
1,038,059
1,128,405
Stockholders' equity
1,351,509
1,293,646
1,244,588
Invested Capital
210,303
170,926
139,716
ROIC
270.53%
309.66%
295.31%
ROCE
41.92%
46.93%
44.91%
EV
Common stock shares outstanding
4,669
4,822
4,894
Price
382.00
-33.22%
572.00
1.06%
566.00
-31.64%
Market cap
1,783,433
-35.35%
2,758,451
-0.41%
2,769,911
-31.56%
EV
577,978
1,619,642
1,544,869
EBITDA
578,267
587,523
587,382
EV/EBITDA
1.00
2.76
2.63
Interest
10
Interest/NOPBT
0.00%